Siam Steel Service Center PCL (BKK:SSSC)
Thailand
· Delayed Price · Currency is THB 2.160
-0.020 (-0.92%)
May 14, 2025, 10:42 AM ICT
BKK:SSSC Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 5,063 | 4,978 | 5,395 | 5,530 | 4,688 | 3,459 | Upgrade
|
| Revenue Growth (YoY) | -2.75% | -7.73% | -2.45% | 17.96% | 35.55% | -20.88% | Upgrade
|
| Cost of Revenue | 4,424 | 4,378 | 4,707 | 4,885 | 4,060 | 3,079 | Upgrade
|
| Gross Profit | 638.28 | 600.53 | 688.41 | 645.36 | 628.22 | 379.57 | Upgrade
|
| Selling, General & Admin | 347.32 | 349.11 | 359.72 | 377.75 | 346.75 | 302.64 | Upgrade
|
| Operating Expenses | 347.32 | 349.11 | 359.72 | 377.75 | 346.75 | 302.64 | Upgrade
|
| Operating Income | 290.96 | 251.42 | 328.69 | 267.61 | 281.47 | 76.93 | Upgrade
|
| Interest Expense | -11.91 | -13.03 | -17.2 | -13.71 | -5.88 | -3.72 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.75 | -4.08 | 1.6 | 0.95 | -0.57 | -0.3 | Upgrade
|
| Other Non Operating Income (Expenses) | 20.33 | 20.23 | 19.97 | 17.76 | 18.12 | 20.72 | Upgrade
|
| EBT Excluding Unusual Items | 298.63 | 254.54 | 333.07 | 272.6 | 293.14 | 93.64 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.11 | 0.11 | 0.49 | 1.33 | 0.24 | 0.04 | Upgrade
|
| Pretax Income | 298.73 | 254.64 | 333.56 | 273.93 | 293.38 | 93.68 | Upgrade
|
| Income Tax Expense | 59.61 | 50.64 | 68.38 | 56.94 | 58.8 | 18.25 | Upgrade
|
| Earnings From Continuing Operations | 239.13 | 204 | 265.17 | 216.99 | 234.58 | 75.42 | Upgrade
|
| Minority Interest in Earnings | 0.29 | 0.21 | 1.18 | 1.46 | 0.48 | 0.01 | Upgrade
|
| Net Income | 239.42 | 204.21 | 266.35 | 218.46 | 235.06 | 75.43 | Upgrade
|
| Net Income to Common | 239.42 | 204.21 | 266.35 | 218.46 | 235.06 | 75.43 | Upgrade
|
| Net Income Growth | 14.47% | -23.33% | 21.93% | -7.06% | 211.61% | -36.46% | Upgrade
|
| Shares Outstanding (Basic) | 640 | 640 | 640 | 640 | 640 | 640 | Upgrade
|
| Shares Outstanding (Diluted) | 640 | 640 | 640 | 640 | 640 | 640 | Upgrade
|
| EPS (Basic) | 0.37 | 0.32 | 0.42 | 0.34 | 0.37 | 0.12 | Upgrade
|
| EPS (Diluted) | 0.37 | 0.32 | 0.42 | 0.34 | 0.37 | 0.12 | Upgrade
|
| EPS Growth | -14.12% | -23.33% | 21.93% | -7.06% | 211.61% | -36.46% | Upgrade
|
| Free Cash Flow | 340.25 | 266.6 | 710.07 | 144.34 | -941.71 | 591.24 | Upgrade
|
| Free Cash Flow Per Share | 0.53 | 0.42 | 1.11 | 0.23 | -1.47 | 0.92 | Upgrade
|
| Dividend Per Share | 0.165 | 0.165 | 0.222 | 0.185 | 0.230 | 0.106 | Upgrade
|
| Dividend Growth | -25.68% | -25.68% | 20.00% | -19.56% | 116.98% | -35.76% | Upgrade
|
| Gross Margin | 12.61% | 12.06% | 12.76% | 11.67% | 13.40% | 10.97% | Upgrade
|
| Operating Margin | 5.75% | 5.05% | 6.09% | 4.84% | 6.00% | 2.22% | Upgrade
|
| Profit Margin | 4.73% | 4.10% | 4.94% | 3.95% | 5.01% | 2.18% | Upgrade
|
| Free Cash Flow Margin | 6.72% | 5.36% | 13.16% | 2.61% | -20.09% | 17.09% | Upgrade
|
| EBITDA | 349.08 | 310.68 | 391.54 | 339.44 | 357.24 | 155.91 | Upgrade
|
| EBITDA Margin | 6.89% | 6.24% | 7.26% | 6.14% | 7.62% | 4.51% | Upgrade
|
| D&A For EBITDA | 58.12 | 59.25 | 62.85 | 71.83 | 75.78 | 78.98 | Upgrade
|
| EBIT | 290.96 | 251.42 | 328.69 | 267.61 | 281.47 | 76.93 | Upgrade
|
| EBIT Margin | 5.75% | 5.05% | 6.09% | 4.84% | 6.00% | 2.22% | Upgrade
|
| Effective Tax Rate | 19.95% | 19.89% | 20.50% | 20.79% | 20.04% | 19.49% | Upgrade
|
| Revenue as Reported | 5,063 | 4,978 | 5,395 | 5,530 | 4,688 | 3,459 | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.