Thachang Green Energy PCL (BKK:TGE)
Thailand
· Delayed Price · Currency is THB 1.460
+0.020 (1.39%)
Aug 15, 2025, 4:35 PM ICT
Thachang Green Energy PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 1,118 | 1,000 | 911.16 | 938.09 | 781.16 | 707.79 | Upgrade
|
| Revenue Growth (YoY) | 19.32% | 9.79% | -2.87% | 20.09% | 10.37% | 110.56% | Upgrade
|
| Selling, General & Admin | 64.77 | 57.58 | 53.38 | 56.74 | 53.08 | 30.86 | Upgrade
|
| Other Operating Expenses | 777.92 | 649.86 | 604.15 | 630.49 | 502.58 | 471.61 | Upgrade
|
| Total Operating Expenses | 842.7 | 707.44 | 657.53 | 687.23 | 555.66 | 502.47 | Upgrade
|
| Operating Income | 275.36 | 292.88 | 253.63 | 250.86 | 225.5 | 205.33 | Upgrade
|
| Interest Expense | -33.9 | -40.55 | -47.5 | -50.58 | -47.61 | -44.89 | Upgrade
|
| Interest Income | 5.96 | 5.96 | 4.46 | 1.21 | 0.38 | 0.47 | Upgrade
|
| Net Interest Expense | -27.94 | -34.59 | -43.04 | -49.38 | -47.23 | -44.42 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.86 | 0.1 | -0.06 | -0.57 | -1.78 | 0.16 | Upgrade
|
| Other Non-Operating Income (Expenses) | -1.66 | 1.77 | 3.82 | 2 | 3.55 | 1.18 | Upgrade
|
| EBT Excluding Unusual Items | 247.62 | 260.16 | 214.35 | 202.92 | 180.04 | 162.25 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | - | - | - | - | 4.01 | Upgrade
|
| Insurance Settlements | 4.55 | 4.55 | 28.95 | 14.25 | 22.41 | - | Upgrade
|
| Pretax Income | 252.18 | 264.71 | 243.31 | 217.17 | 202.45 | 166.26 | Upgrade
|
| Income Tax Expense | 11.01 | 13.27 | 3.34 | 0.74 | 0.35 | -0.64 | Upgrade
|
| Earnings From Continuing Ops. | 241.17 | 251.44 | 239.97 | 216.43 | 202.1 | 166.91 | Upgrade
|
| Minority Interest in Earnings | -0 | -0 | -0 | 0 | 0 | 0 | Upgrade
|
| Net Income | 241.17 | 251.44 | 239.97 | 216.43 | 202.1 | 166.91 | Upgrade
|
| Net Income to Common | 241.17 | 251.44 | 239.97 | 216.43 | 202.1 | 166.91 | Upgrade
|
| Net Income Growth | -2.17% | 4.78% | 10.88% | 7.09% | 21.09% | 76.93% | Upgrade
|
| Shares Outstanding (Basic) | 2,311 | 2,200 | 2,200 | 1,828 | 1,600 | 1,600 | Upgrade
|
| Shares Outstanding (Diluted) | 2,453 | 2,342 | 2,200 | 1,828 | 1,600 | 1,600 | Upgrade
|
| Shares Change (YoY) | 13.16% | 6.46% | 20.32% | 14.28% | - | - | Upgrade
|
| EPS (Basic) | 0.10 | 0.11 | 0.11 | 0.12 | 0.13 | 0.10 | Upgrade
|
| EPS (Diluted) | 0.10 | 0.11 | 0.11 | 0.12 | 0.13 | 0.10 | Upgrade
|
| EPS Growth | -8.20% | 0.85% | -7.85% | -6.29% | 21.09% | 76.93% | Upgrade
|
| Free Cash Flow | 194.28 | 246.66 | 241.45 | 344.03 | 165.97 | -162.36 | Upgrade
|
| Free Cash Flow Per Share | 0.08 | 0.10 | 0.11 | 0.19 | 0.10 | -0.10 | Upgrade
|
| Dividend Per Share | 0.003 | 0.003 | 0.003 | 0.003 | 0.152 | 0.119 | Upgrade
|
| Dividend Growth | 22.31% | 22.31% | 4.00% | -98.35% | 27.84% | - | Upgrade
|
| Profit Margin | 21.57% | 25.14% | 26.34% | 23.07% | 25.87% | 23.58% | Upgrade
|
| Free Cash Flow Margin | 17.38% | 24.66% | 26.50% | 36.67% | 21.25% | -22.94% | Upgrade
|
| EBITDA | 417.27 | 436.85 | 395.18 | 386.88 | 345.8 | 299.48 | Upgrade
|
| EBITDA Margin | 37.32% | 43.67% | 43.37% | 41.24% | 44.27% | 42.31% | Upgrade
|
| D&A For EBITDA | 141.91 | 143.97 | 141.56 | 136.02 | 120.3 | 94.16 | Upgrade
|
| EBIT | 275.36 | 292.88 | 253.63 | 250.86 | 225.5 | 205.33 | Upgrade
|
| EBIT Margin | 24.63% | 29.28% | 27.83% | 26.74% | 28.87% | 29.01% | Upgrade
|
| Effective Tax Rate | 4.36% | 5.01% | 1.37% | 0.34% | 0.17% | - | Upgrade
|
Source: S&P Global Market Intelligence. Utility template. Financial Sources.