Thai Rayon PCL (BKK:TR)
Thailand flag Thailand · Delayed Price · Currency is THB
31.00
+1.00 (3.33%)
May 14, 2025, 9:56 AM ICT

Thai Rayon PCL Cash Flow Statement

Millions THB. Fiscal year is Apr - Mar.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2015 - 2019
Net Income
-1,852682.673,50489.49188.84
Upgrade
Depreciation & Amortization
361.43371.68360.26354.86326.39
Upgrade
Loss (Gain) From Sale of Assets
-0.990.550.67-0.3-0.12
Upgrade
Loss (Gain) From Sale of Investments
-184.9----
Upgrade
Loss (Gain) on Equity Investments
-1,702-1,313-3,035-198.3-513.21
Upgrade
Other Operating Activities
3,219-74.7860.06-45.16-24.31
Upgrade
Change in Accounts Receivable
-131.4399.52-417.18-450.15301.93
Upgrade
Change in Inventory
149.6879.01-1,283366.35217.67
Upgrade
Change in Accounts Payable
167.3-561.631,496-351.9-156.41
Upgrade
Change in Other Net Operating Assets
34.5932.66-130.68-90.0229.8
Upgrade
Operating Cash Flow
61.74-383.56555.13-325.13370.57
Upgrade
Operating Cash Flow Growth
-----49.77%
Upgrade
Capital Expenditures
-92.49-213.6-262.14-109.99-281.47
Upgrade
Sale of Property, Plant & Equipment
1.470.050.180.311.2
Upgrade
Sale (Purchase) of Intangibles
-0.02--0.92-0.53-0.04
Upgrade
Investment in Securities
-203.91300.34-200.1-985.251,078
Upgrade
Other Investing Activities
165.61175.61109.01149.03184.36
Upgrade
Investing Cash Flow
-129.33262.39-353.98-946.43982.19
Upgrade
Short-Term Debt Issued
910150-98.0416.96
Upgrade
Total Debt Issued
910150-98.0416.96
Upgrade
Short-Term Debt Repaid
-1,030--115--
Upgrade
Total Debt Repaid
-1,030--115--
Upgrade
Net Debt Issued (Repaid)
-120150-11598.0416.96
Upgrade
Common Dividends Paid
-10.08-112.9-10.08-10.08-141.05
Upgrade
Other Financing Activities
-1.49-1.04-1.09-0.32-0.04
Upgrade
Financing Cash Flow
-131.5736.06-126.1787.64-124.12
Upgrade
Net Cash Flow
-199.17-85.1174.97-1,1841,229
Upgrade
Free Cash Flow
-30.75-597.16292.98-435.1389.1
Upgrade
Free Cash Flow Growth
-----83.03%
Upgrade
Free Cash Flow Margin
-0.33%-7.17%2.77%-7.18%1.21%
Upgrade
Free Cash Flow Per Share
-0.15-2.961.45-2.160.44
Upgrade
Cash Interest Paid
1.491.041.090.320.04
Upgrade
Cash Income Tax Paid
-45.0496.16--
Upgrade
Levered Free Cash Flow
1,369-334.592.8-409.39170.92
Upgrade
Unlevered Free Cash Flow
1,370-333.8493.48-409.19170.94
Upgrade
Change in Net Working Capital
-3,51026.34275.85517.29-456.31
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.