Aesthetic Connect PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '25 May 13, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,011	3,063	6,265	-	-
Market Cap Growth	-55.92%	-51.12%	-	-	-
Enterprise Value	1,646	1,995	6,245	-	-
Last Close Price	5.85	8.47	16.92	-	-
PE Ratio	17.38	21.97	32.53	-	-
Forward PE	14.27	16.43	25.12	-	-
PS Ratio	3.94	5.52	8.79	-	-
PB Ratio	1.16	1.78	3.71	-	-
P/TBV Ratio	1.16	1.78	3.72	-	-
P/FCF Ratio	-	-	59.91	-	-
P/OCF Ratio	37.84	25.51	30.29	-	-
EV/Sales Ratio	3.23	3.60	8.76	-	-
EV/EBITDA Ratio	10.36	11.39	24.92	-	-
EV/EBIT Ratio	11.45	11.76	25.45	-	-
EV/FCF Ratio	-5.28	-	59.72	-	-
Debt / Equity Ratio	0.00	0.00	0.01	0.23	0.09
Debt / EBITDA Ratio	0.01	0.02	0.05	0.37	0.20
Debt / FCF Ratio	-	-	0.13	-	0.18
Asset Turnover	0.28	0.30	0.55	1.34	-
Inventory Turnover	54.66	71.80	92.65	119.33	-
Quick Ratio	4.22	7.73	13.01	2.85	3.74
Current Ratio	9.68	7.79	13.08	2.91	3.78
Return on Equity (ROE)	6.79%	8.18%	17.07%	58.23%	-
Return on Assets (ROA)	4.88%	5.78%	11.81%	33.61%	-
Return on Capital (ROIC)	5.17%	6.19%	12.77%	39.19%	-
Return on Capital Employed (ROCE)	8.20%	9.70%	14.40%	50.50%	37.30%
Earnings Yield	5.85%	4.55%	3.07%	-	-
FCF Yield	-15.50%	-5.67%	1.67%	-	-
Dividend Yield	3.33%	2.36%	2.37%	-	-
Payout Ratio	89.29%	75.32%	156.84%	22.13%	72.24%
Buyback Yield / Dilution	-14.85%	-25.45%	-7.30%	-	-
Total Shareholder Return	-11.52%	-23.09%	-4.94%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.