United Palm Oil Industry PCL (BKK:UPOIC)
Thailand
· Delayed Price · Currency is THB 6.45
0.00 (0.00%)
Aug 15, 2025, 4:35 PM ICT
BKK:UPOIC Balance Sheet
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Cash & Equivalents | 79.08 | 126.69 | 118.93 | 99.94 | 32.78 | 39.84 | Upgrade
|
| Cash & Short-Term Investments | 79.08 | 126.69 | 118.93 | 99.94 | 32.78 | 39.84 | Upgrade
|
| Cash Growth | -38.07% | 6.52% | 19.01% | 204.85% | -17.71% | 89.71% | Upgrade
|
| Accounts Receivable | 113.18 | 33.76 | 72.4 | 36.25 | 228.45 | 40.1 | Upgrade
|
| Other Receivables | 2.34 | 0.1 | 0.52 | 1.53 | 0.06 | 0.07 | Upgrade
|
| Receivables | 115.52 | 33.85 | 73.84 | 37.78 | 228.5 | 40.17 | Upgrade
|
| Inventory | 274.66 | 239.27 | 194.72 | 221.65 | 241.77 | 123.01 | Upgrade
|
| Other Current Assets | 130.34 | 190.75 | 201.87 | 211.65 | 124.84 | 116.12 | Upgrade
|
| Total Current Assets | 599.61 | 590.57 | 589.36 | 571.02 | 627.89 | 319.14 | Upgrade
|
| Property, Plant & Equipment | 1,083 | 973.05 | 976.3 | 942.4 | 912.79 | 924.13 | Upgrade
|
| Long-Term Investments | 41.91 | 46.89 | 94.97 | 62.45 | 26.57 | 23 | Upgrade
|
| Other Intangible Assets | 160.29 | 143.17 | 148.94 | 156.48 | 161.9 | 186.25 | Upgrade
|
| Long-Term Accounts Receivable | 0.11 | 0.14 | 0.38 | 0.02 | 0.9 | 2.44 | Upgrade
|
| Long-Term Deferred Charges | - | 20.08 | 17.47 | 15.52 | 14.64 | 10.25 | Upgrade
|
| Other Long-Term Assets | 1.42 | 0.66 | 0.59 | 0.75 | 4.15 | 1.05 | Upgrade
|
| Total Assets | 1,887 | 1,775 | 1,843 | 1,765 | 1,766 | 1,485 | Upgrade
|
| Accounts Payable | 43.11 | 9.74 | 9.25 | 8.69 | 12.61 | 3.05 | Upgrade
|
| Accrued Expenses | 28.76 | 18.6 | 16.39 | 16.34 | 19.53 | 10.7 | Upgrade
|
| Short-Term Debt | - | - | 130 | 40 | 145 | 245 | Upgrade
|
| Current Portion of Long-Term Debt | - | - | - | 31.67 | 36.67 | - | Upgrade
|
| Current Portion of Leases | 0.84 | 0.82 | 0.61 | 0.41 | 0.35 | 0.31 | Upgrade
|
| Current Income Taxes Payable | 31.24 | 11.94 | 10.03 | 13.43 | 9.39 | 19.34 | Upgrade
|
| Other Current Liabilities | 11.97 | 9.46 | 10.54 | 12.29 | 10.49 | 7.52 | Upgrade
|
| Total Current Liabilities | 115.91 | 50.55 | 176.82 | 122.84 | 234.02 | 285.91 | Upgrade
|
| Long-Term Debt | 107 | - | - | 26.67 | 63.33 | - | Upgrade
|
| Long-Term Leases | 41.26 | 41.68 | 42.5 | 43.1 | 42.65 | 42.55 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 1.79 | 19.17 | 21.5 | 22.84 | 31.75 | 2.61 | Upgrade
|
| Total Liabilities | 277.24 | 123.42 | 257.22 | 232.76 | 389.15 | 349.49 | Upgrade
|
| Common Stock | 324.05 | 324.05 | 324.05 | 324.05 | 324.05 | 324.05 | Upgrade
|
| Additional Paid-In Capital | 321.55 | 321.54 | 321.54 | 321.54 | 321.54 | 321.54 | Upgrade
|
| Retained Earnings | 963.68 | 1,006 | 939.91 | 886.84 | 731.58 | 489.58 | Upgrade
|
| Shareholders' Equity | 1,609 | 1,651 | 1,586 | 1,532 | 1,377 | 1,135 | Upgrade
|
| Total Liabilities & Equity | 1,887 | 1,775 | 1,843 | 1,765 | 1,766 | 1,485 | Upgrade
|
| Total Debt | 149.09 | 42.5 | 173.1 | 141.85 | 287.99 | 287.85 | Upgrade
|
| Net Cash (Debt) | -70.01 | 84.19 | -54.17 | -41.91 | -255.21 | -248.01 | Upgrade
|
| Net Cash Per Share | -0.22 | 0.26 | -0.17 | -0.13 | -0.79 | -0.77 | Upgrade
|
| Filing Date Shares Outstanding | 324.05 | 324.05 | 324.05 | 324.05 | 324.05 | 324.05 | Upgrade
|
| Total Common Shares Outstanding | 324.05 | 324.05 | 324.05 | 324.05 | 324.05 | 324.05 | Upgrade
|
| Working Capital | 483.7 | 540.02 | 412.54 | 448.18 | 393.86 | 33.23 | Upgrade
|
| Book Value Per Share | 4.97 | 5.10 | 4.89 | 4.73 | 4.25 | 3.50 | Upgrade
|
| Tangible Book Value | 1,449 | 1,508 | 1,437 | 1,376 | 1,215 | 948.92 | Upgrade
|
| Tangible Book Value Per Share | 4.47 | 4.65 | 4.43 | 4.25 | 3.75 | 2.93 | Upgrade
|
| Land | - | 680.81 | 680.81 | 680.6 | 666.29 | 666.28 | Upgrade
|
| Buildings | - | 304.31 | 301.14 | 293.17 | 306.57 | 297.55 | Upgrade
|
| Machinery | - | 838.21 | 880.24 | 862.07 | 820.44 | 782.21 | Upgrade
|
| Construction In Progress | - | 16.52 | 4.3 | 3.85 | 9.93 | 58.03 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.