Wice Logistics PCL (BKK:WICE)
Thailand
· Delayed Price · Currency is THB 2.600
-0.160 (-5.80%)
Jun 27, 2025, 4:29 PM ICT
Wice Logistics PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 4,197 | 4,099 | 3,699 | 7,103 | 7,637 | 3,996 | Upgrade
|
| Other Revenue | 15.62 | 23.05 | 28.88 | 32.46 | 32.67 | 10.04 | Upgrade
|
| Revenue | 4,213 | 4,122 | 3,728 | 7,135 | 7,669 | 4,006 | Upgrade
|
| Revenue Growth (YoY) | 14.78% | 10.58% | -47.75% | -6.97% | 91.47% | 79.55% | Upgrade
|
| Cost of Revenue | 3,518 | 3,434 | 3,008 | 5,836 | 6,393 | 3,378 | Upgrade
|
| Gross Profit | 694.69 | 688.1 | 720.29 | 1,299 | 1,276 | 627.53 | Upgrade
|
| Selling, General & Admin | 565.91 | 566.93 | 467.66 | 526.79 | 494.79 | 292.7 | Upgrade
|
| Operating Expenses | 565.91 | 566.93 | 467.66 | 526.79 | 494.79 | 292.7 | Upgrade
|
| Operating Income | 128.78 | 121.16 | 252.64 | 771.74 | 781.16 | 334.83 | Upgrade
|
| Interest Expense | -11.54 | -11.42 | -22.6 | -23.17 | -15.31 | -9.8 | Upgrade
|
| Interest & Investment Income | 4.05 | 3.82 | 5.62 | 2.96 | 0.39 | 0.39 | Upgrade
|
| Earnings From Equity Investments | - | - | -1.43 | 0.62 | 0.66 | -0.75 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.36 | 3.36 | 0.04 | 0.09 | -0.09 | -0.06 | Upgrade
|
| EBT Excluding Unusual Items | 124.65 | 116.92 | 234.27 | 752.23 | 766.81 | 324.61 | Upgrade
|
| Gain (Loss) on Sale of Investments | 5.57 | 5.57 | 5.33 | 1.67 | 1.46 | -0.95 | Upgrade
|
| Pretax Income | 130.22 | 122.49 | 239.61 | 753.9 | 768.27 | 323.66 | Upgrade
|
| Income Tax Expense | 34.32 | 42.16 | 41.31 | 158.63 | 147.48 | 48.42 | Upgrade
|
| Earnings From Continuing Operations | 95.9 | 80.33 | 198.3 | 595.26 | 620.79 | 275.24 | Upgrade
|
| Minority Interest in Earnings | 19.49 | 17.4 | -33.98 | -41.21 | -85.26 | -74.15 | Upgrade
|
| Net Income | 115.39 | 97.73 | 164.32 | 554.06 | 535.53 | 201.08 | Upgrade
|
| Net Income to Common | 115.39 | 97.73 | 164.32 | 554.06 | 535.53 | 201.08 | Upgrade
|
| Net Income Growth | -21.85% | -40.52% | -70.34% | 3.46% | 166.32% | 224.47% | Upgrade
|
| Shares Outstanding (Basic) | 641 | 641 | 645 | 652 | 652 | 652 | Upgrade
|
| Shares Outstanding (Diluted) | 641 | 641 | 645 | 652 | 652 | 652 | Upgrade
|
| Shares Change (YoY) | -2.03% | -0.62% | -1.05% | - | - | - | Upgrade
|
| EPS (Basic) | 0.18 | 0.15 | 0.25 | 0.85 | 0.82 | 0.31 | Upgrade
|
| EPS (Diluted) | 0.18 | 0.15 | 0.25 | 0.85 | 0.82 | 0.31 | Upgrade
|
| EPS Growth | -20.23% | -40.15% | -70.03% | 3.46% | 166.32% | 224.47% | Upgrade
|
| Free Cash Flow | 255.82 | 45.8 | 161.97 | 798.96 | 557.91 | 255.26 | Upgrade
|
| Free Cash Flow Per Share | 0.40 | 0.07 | 0.25 | 1.23 | 0.86 | 0.39 | Upgrade
|
| Dividend Per Share | 0.140 | 0.140 | 0.240 | 0.440 | 0.230 | 0.140 | Upgrade
|
| Dividend Growth | -41.67% | -41.67% | -45.45% | 91.30% | 64.29% | 55.56% | Upgrade
|
| Gross Margin | 16.49% | 16.69% | 19.32% | 18.20% | 16.64% | 15.67% | Upgrade
|
| Operating Margin | 3.06% | 2.94% | 6.78% | 10.82% | 10.19% | 8.36% | Upgrade
|
| Profit Margin | 2.74% | 2.37% | 4.41% | 7.76% | 6.98% | 5.02% | Upgrade
|
| Free Cash Flow Margin | 6.07% | 1.11% | 4.35% | 11.20% | 7.27% | 6.37% | Upgrade
|
| EBITDA | 186.39 | 193.48 | 326.12 | 836.78 | 830.28 | 380.17 | Upgrade
|
| EBITDA Margin | 4.42% | 4.69% | 8.75% | 11.73% | 10.83% | 9.49% | Upgrade
|
| D&A For EBITDA | 57.61 | 72.32 | 73.48 | 65.04 | 49.12 | 45.34 | Upgrade
|
| EBIT | 128.78 | 121.16 | 252.64 | 771.74 | 781.16 | 334.83 | Upgrade
|
| EBIT Margin | 3.06% | 2.94% | 6.78% | 10.82% | 10.18% | 8.36% | Upgrade
|
| Effective Tax Rate | 26.35% | 34.42% | 17.24% | 21.04% | 19.20% | 14.96% | Upgrade
|
| Revenue as Reported | - | - | - | 7,137 | 7,671 | 4,006 | Upgrade
|
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.