Wattanapat Hospital Trang PCL (BKK:WPH)
Thailand
· Delayed Price · Currency is THB 7.70
-0.10 (-1.28%)
Jun 27, 2025, 4:39 PM ICT
BKK:WPH Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 2,178 | 2,032 | 1,460 | 1,145 | 1,226 | 705.47 | Upgrade
|
| Other Revenue | 11.14 | 10.66 | 9.35 | 7.59 | 7.08 | 4.95 | Upgrade
|
| Revenue | 2,189 | 2,043 | 1,469 | 1,153 | 1,233 | 710.42 | Upgrade
|
| Revenue Growth (YoY) | 27.34% | 39.06% | 27.39% | -6.51% | 73.61% | -6.45% | Upgrade
|
| Cost of Revenue | 1,451 | 1,394 | 1,094 | 821.26 | 793.99 | 602.21 | Upgrade
|
| Gross Profit | 738.66 | 649.17 | 375.45 | 331.82 | 439.39 | 108.21 | Upgrade
|
| Selling, General & Admin | 282.66 | 266.58 | 221.57 | 173.67 | 143 | 134.73 | Upgrade
|
| Operating Expenses | 282.66 | 266.58 | 221.57 | 173.67 | 143 | 134.73 | Upgrade
|
| Operating Income | 456.01 | 382.58 | 153.88 | 158.15 | 296.39 | -26.51 | Upgrade
|
| Interest Expense | -42.79 | -45.33 | -42.22 | -15.04 | -13.92 | -9.54 | Upgrade
|
| EBT Excluding Unusual Items | 413.22 | 337.26 | 111.66 | 143.11 | 282.47 | -36.06 | Upgrade
|
| Pretax Income | 413.22 | 337.26 | 111.66 | 143.11 | 282.47 | -36.06 | Upgrade
|
| Income Tax Expense | 59.2 | 54 | 16.61 | 27.82 | 40.68 | -2.37 | Upgrade
|
| Earnings From Continuing Operations | 354.02 | 283.25 | 95.05 | 115.29 | 241.79 | -33.69 | Upgrade
|
| Minority Interest in Earnings | -6.86 | -4.41 | -2.14 | 0.37 | -9.5 | 5.35 | Upgrade
|
| Net Income | 347.16 | 278.85 | 92.91 | 115.66 | 232.29 | -28.33 | Upgrade
|
| Net Income to Common | 347.16 | 278.85 | 92.91 | 115.66 | 232.29 | -28.33 | Upgrade
|
| Net Income Growth | 89.26% | 200.13% | -19.67% | -50.21% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 695 | 692 | 636 | 636 | 636 | 636 | Upgrade
|
| Shares Outstanding (Diluted) | 695 | 692 | 636 | 636 | 636 | 636 | Upgrade
|
| Shares Change (YoY) | 6.92% | 8.79% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.50 | 0.40 | 0.15 | 0.18 | 0.36 | -0.04 | Upgrade
|
| EPS (Diluted) | 0.50 | 0.40 | 0.15 | 0.18 | 0.36 | -0.04 | Upgrade
|
| EPS Growth | 77.01% | 175.87% | -19.67% | -50.21% | - | - | Upgrade
|
| Free Cash Flow | -142.34 | 123.65 | -215.2 | -114.37 | -59.58 | -155.58 | Upgrade
|
| Free Cash Flow Per Share | -0.20 | 0.18 | -0.34 | -0.18 | -0.09 | -0.24 | Upgrade
|
| Dividend Per Share | 0.002 | 0.002 | 0.094 | 0.104 | 0.094 | 0.035 | Upgrade
|
| Dividend Growth | -97.77% | -97.77% | -9.06% | 9.97% | 166.38% | -35.16% | Upgrade
|
| Gross Margin | 33.74% | 31.78% | 25.56% | 28.78% | 35.63% | 15.23% | Upgrade
|
| Operating Margin | 20.83% | 18.73% | 10.48% | 13.71% | 24.03% | -3.73% | Upgrade
|
| Profit Margin | 15.86% | 13.65% | 6.33% | 10.03% | 18.83% | -3.99% | Upgrade
|
| Free Cash Flow Margin | -6.50% | 6.05% | -14.65% | -9.92% | -4.83% | -21.90% | Upgrade
|
| EBITDA | 594.38 | 519.79 | 265.72 | 231.55 | 363.83 | 30.24 | Upgrade
|
| EBITDA Margin | 27.15% | 25.45% | 18.09% | 20.08% | 29.50% | 4.26% | Upgrade
|
| D&A For EBITDA | 138.38 | 137.21 | 111.84 | 73.4 | 67.43 | 56.75 | Upgrade
|
| EBIT | 456.01 | 382.58 | 153.88 | 158.15 | 296.39 | -26.51 | Upgrade
|
| EBIT Margin | 20.83% | 18.73% | 10.48% | 13.71% | 24.03% | -3.73% | Upgrade
|
| Effective Tax Rate | 14.33% | 16.01% | 14.88% | 19.44% | 14.40% | - | Upgrade
|
| Revenue as Reported | 2,189 | 2,043 | 1,469 | 1,153 | 1,233 | 710.42 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.