Exotic Food PCL (BKK:XO)
Thailand flag Thailand · Delayed Price · Currency is THB
17.90
+0.10 (0.56%)
Aug 15, 2025, 4:35 PM ICT

Exotic Food PCL Statistics

Total Valuation

Exotic Food PCL has a market cap or net worth of THB 7.67 billion. The enterprise value is 7.23 billion.

Market Cap 7.67B
Enterprise Value 7.23B

Important Dates

The last earnings date was Thursday, August 14, 2025.

Earnings Date Aug 14, 2025
Ex-Dividend Date Aug 28, 2025

Share Statistics

Exotic Food PCL has 428.26 million shares outstanding. The number of shares has increased by 0.19% in one year.

Current Share Class 428.26M
Shares Outstanding 428.26M
Shares Change (YoY) +0.19%
Shares Change (QoQ) -1.87%
Owned by Insiders (%) 56.66%
Owned by Institutions (%) 3.64%
Float 185.59M

Valuation Ratios

The trailing PE ratio is 13.67 and the forward PE ratio is 12.88.

PE Ratio 13.67
Forward PE 12.88
PS Ratio 3.54
PB Ratio 4.32
P/TBV Ratio 4.33
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.43, with an EV/FCF ratio of 12.91.

EV / Earnings 12.89
EV / Sales 3.33
EV / EBITDA 10.43
EV / EBIT 11.53
EV / FCF 12.91

Financial Position

The company has a current ratio of 3.73, with a Debt / Equity ratio of 0.02.

Current Ratio 3.73
Quick Ratio 2.54
Debt / Equity 0.02
Debt / EBITDA 0.06
Debt / FCF 0.08
Interest Coverage 321.45

Financial Efficiency

Return on equity (ROE) is 28.87% and return on invested capital (ROIC) is 19.74%.

Return on Equity (ROE) 28.87%
Return on Assets (ROA) 17.39%
Return on Invested Capital (ROIC) 19.74%
Return on Capital Employed (ROCE) 34.53%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 0.96
Inventory Turnover 3.99

Taxes

In the past 12 months, Exotic Food PCL has paid 59.60 million in taxes.

Income Tax 59.60M
Effective Tax Rate 9.61%

Stock Price Statistics

The stock price has decreased by -31.15% in the last 52 weeks. The beta is 0.19, so Exotic Food PCL's price volatility has been lower than the market average.

Beta (5Y) 0.19
52-Week Price Change -31.15%
50-Day Moving Average 16.55
200-Day Moving Average 17.88
Relative Strength Index (RSI) 57.09
Average Volume (20 Days) 527,446

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Exotic Food PCL had revenue of THB 2.17 billion and earned 560.87 million in profits. Earnings per share was 1.31.

Revenue 2.17B
Gross Profit 997.28M
Operating Income 626.86M
Pretax Income 620.46M
Net Income 560.87M
EBITDA 681.06M
EBIT 626.86M
Earnings Per Share (EPS) 1.31
Full Income Statement

Balance Sheet

The company has 478.74 million in cash and 42.31 million in debt, giving a net cash position of 436.44 million or 1.02 per share.

Cash & Cash Equivalents 478.74M
Total Debt 42.31M
Net Cash 436.44M
Net Cash Per Share 1.02
Equity (Book Value) 1.78B
Book Value Per Share 4.18
Working Capital 732.70M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 790.58 million and capital expenditures -230.55 million, giving a free cash flow of 560.03 million.

Operating Cash Flow 790.58M
Capital Expenditures -230.55M
Free Cash Flow 560.03M
FCF Per Share 1.31
Full Cash Flow Statement

Margins

Gross margin is 46.00%, with operating and profit margins of 28.91% and 25.87%.

Gross Margin 46.00%
Operating Margin 28.91%
Pretax Margin 28.62%
Profit Margin 25.87%
EBITDA Margin 31.41%
EBIT Margin 28.91%
FCF Margin 25.83%

Dividends & Yields

This stock pays an annual dividend of 2.09, which amounts to a dividend yield of 11.66%.

Dividend Per Share 2.09
Dividend Yield 11.66%
Dividend Growth (YoY) -67.80%
Years of Dividend Growth 1
Payout Ratio 159.43%
Buyback Yield -0.19%
Shareholder Yield 11.48%
Earnings Yield 7.32%
FCF Yield 7.31%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Exotic Food PCL has an Altman Z-Score of 19.94 and a Piotroski F-Score of 4.

Altman Z-Score 19.94
Piotroski F-Score 4