Exotic Food PCL (BKK:XO)
Thailand flag Thailand · Delayed Price · Currency is THB
15.10
+0.10 (0.67%)
At close: Dec 4, 2025

Exotic Food PCL Statistics

Total Valuation

Exotic Food PCL has a market cap or net worth of THB 6.47 billion. The enterprise value is 6.03 billion.

Market Cap 6.47B
Enterprise Value 6.03B

Important Dates

The last earnings date was Friday, November 14, 2025.

Earnings Date Nov 14, 2025
Ex-Dividend Date Aug 28, 2025

Share Statistics

Exotic Food PCL has 428.26 million shares outstanding. The number of shares has increased by 0.16% in one year.

Current Share Class 428.26M
Shares Outstanding 428.26M
Shares Change (YoY) +0.16%
Shares Change (QoQ) +0.00%
Owned by Insiders (%) 56.66%
Owned by Institutions (%) 3.14%
Float 185.59M

Valuation Ratios

The trailing PE ratio is 12.09 and the forward PE ratio is 12.23.

PE Ratio 12.09
Forward PE 12.23
PS Ratio 3.04
PB Ratio 3.66
P/TBV Ratio 3.67
P/FCF Ratio 11.86
P/OCF Ratio 10.07
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.07, with an EV/FCF ratio of 11.06.

EV / Earnings 11.27
EV / Sales 2.84
EV / EBITDA 9.07
EV / EBIT 10.15
EV / FCF 11.06

Financial Position

The company has a current ratio of 3.94, with a Debt / Equity ratio of 0.02.

Current Ratio 3.94
Quick Ratio 2.72
Debt / Equity 0.02
Debt / EBITDA 0.07
Debt / FCF 0.08
Interest Coverage 299.93

Financial Efficiency

Return on equity (ROE) is 32.39% and return on invested capital (ROIC) is 21.92%.

Return on Equity (ROE) 32.39%
Return on Assets (ROA) 19.13%
Return on Invested Capital (ROIC) 21.92%
Return on Capital Employed (ROCE) 32.90%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 1.09
Inventory Turnover 4.22

Taxes

In the past 12 months, Exotic Food PCL has paid 61.86 million in taxes.

Income Tax 61.86M
Effective Tax Rate 10.36%

Stock Price Statistics

The stock price has decreased by -25.25% in the last 52 weeks. The beta is 0.18, so Exotic Food PCL's price volatility has been lower than the market average.

Beta (5Y) 0.18
52-Week Price Change -25.25%
50-Day Moving Average 15.27
200-Day Moving Average 16.12
Relative Strength Index (RSI) 55.15
Average Volume (20 Days) 144,457

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Exotic Food PCL had revenue of THB 2.12 billion and earned 535.26 million in profits. Earnings per share was 1.25.

Revenue 2.12B
Gross Profit 976.77M
Operating Income 594.19M
Pretax Income 597.12M
Net Income 535.26M
EBITDA 652.32M
EBIT 594.19M
Earnings Per Share (EPS) 1.25
Full Income Statement

Balance Sheet

The company has 479.90 million in cash and 43.58 million in debt, giving a net cash position of 436.32 million or 1.02 per share.

Cash & Cash Equivalents 479.90M
Total Debt 43.58M
Net Cash 436.32M
Net Cash Per Share 1.02
Equity (Book Value) 1.77B
Book Value Per Share 4.12
Working Capital 712.93M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 642.43 million and capital expenditures -97.10 million, giving a free cash flow of 545.33 million.

Operating Cash Flow 642.43M
Capital Expenditures -97.10M
Free Cash Flow 545.33M
FCF Per Share 1.27
Full Cash Flow Statement

Margins

Gross margin is 45.97%, with operating and profit margins of 27.97% and 25.19%.

Gross Margin 45.97%
Operating Margin 27.97%
Pretax Margin 28.10%
Profit Margin 25.19%
EBITDA Margin 30.70%
EBIT Margin 27.97%
FCF Margin 25.67%

Dividends & Yields

This stock pays an annual dividend of 0.72, which amounts to a dividend yield of 4.75%.

Dividend Per Share 0.72
Dividend Yield 4.75%
Dividend Growth (YoY) -67.80%
Years of Dividend Growth 1
Payout Ratio 57.45%
Buyback Yield -0.16%
Shareholder Yield 4.59%
Earnings Yield 8.28%
FCF Yield 8.43%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Exotic Food PCL has an Altman Z-Score of 19.55 and a Piotroski F-Score of 5.

Altman Z-Score 19.55
Piotroski F-Score 5