Media Investment Optimization, S.A. (BME:MIO)
2.540
-0.060 (-2.31%)
Mar 7, 2025, 4:00 PM CET
BME:MIO Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
Revenue | 58.65 | 64.83 | 73.7 | 62.8 | 45.91 | Upgrade
|
Revenue Growth (YoY) | -9.54% | -12.03% | 17.36% | 36.79% | -5.53% | Upgrade
|
Cost of Revenue | 15.48 | 15.23 | 66.08 | 56.75 | 42.2 | Upgrade
|
Gross Profit | 43.17 | 49.6 | 7.62 | 6.05 | 3.71 | Upgrade
|
Selling, General & Admin | 0.99 | 0.94 | 4.79 | 3.72 | 2.52 | Upgrade
|
Other Operating Expenses | 4.08 | 3.63 | -0.17 | -0.08 | -0.04 | Upgrade
|
Operating Expenses | 44.31 | 48.99 | 5.7 | 4.39 | 2.69 | Upgrade
|
Operating Income | -1.14 | 0.62 | 1.91 | 1.66 | 1.02 | Upgrade
|
Interest Expense | -0.64 | -0.53 | -0.2 | -0.12 | -0.13 | Upgrade
|
Interest & Investment Income | 0.15 | 0.3 | 0.21 | 0.05 | 0.1 | Upgrade
|
Currency Exchange Gain (Loss) | -0.17 | -0.02 | -0.07 | 0.01 | -0.02 | Upgrade
|
Other Non Operating Income (Expenses) | -1.58 | -2.45 | 0 | -0.04 | -0.01 | Upgrade
|
EBT Excluding Unusual Items | -3.39 | -2.08 | 1.85 | 1.56 | 0.97 | Upgrade
|
Impairment of Goodwill | - | - | - | -0.02 | - | Upgrade
|
Gain (Loss) on Sale of Assets | -0 | -0.31 | - | - | - | Upgrade
|
Asset Writedown | - | - | -0.14 | - | -0 | Upgrade
|
Other Unusual Items | - | - | - | 0.02 | - | Upgrade
|
Pretax Income | -3.39 | -2.39 | 1.71 | 1.56 | 0.96 | Upgrade
|
Income Tax Expense | 0.16 | 0.28 | 0.58 | 0.31 | 0.27 | Upgrade
|
Earnings From Continuing Operations | -3.55 | -2.66 | 1.13 | 1.26 | 0.69 | Upgrade
|
Minority Interest in Earnings | -0.07 | -0.29 | -0.19 | -0.17 | -0.07 | Upgrade
|
Net Income | -3.62 | -2.96 | 0.94 | 1.08 | 0.63 | Upgrade
|
Net Income to Common | -3.62 | -2.96 | 0.94 | 1.08 | 0.63 | Upgrade
|
Net Income Growth | - | - | -13.38% | 72.43% | -51.36% | Upgrade
|
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | - | Upgrade
|
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | - | Upgrade
|
Shares Change (YoY) | -8.73% | 10.62% | -2.20% | - | - | Upgrade
|
EPS (Basic) | -0.55 | -0.41 | 0.14 | 0.16 | - | Upgrade
|
EPS (Diluted) | -0.55 | -0.41 | 0.14 | 0.16 | - | Upgrade
|
EPS Growth | - | - | -11.43% | - | - | Upgrade
|
Free Cash Flow | 1.1 | -0.3 | 0.63 | 5.39 | 0.71 | Upgrade
|
Free Cash Flow Per Share | 0.17 | -0.04 | 0.10 | 0.81 | - | Upgrade
|
Gross Margin | 73.61% | 76.51% | 10.33% | 9.64% | 8.08% | Upgrade
|
Operating Margin | -1.94% | 0.95% | 2.60% | 2.65% | 2.22% | Upgrade
|
Profit Margin | -6.17% | -4.56% | 1.27% | 1.72% | 1.37% | Upgrade
|
Free Cash Flow Margin | 1.87% | -0.46% | 0.85% | 8.58% | 1.54% | Upgrade
|
EBITDA | -0.02 | 1.71 | 2.79 | 2.04 | 1.11 | Upgrade
|
EBITDA Margin | -0.03% | 2.64% | 3.78% | 3.25% | 2.42% | Upgrade
|
D&A For EBITDA | 1.12 | 1.1 | 0.88 | 0.38 | 0.09 | Upgrade
|
EBIT | -1.14 | 0.62 | 1.91 | 1.66 | 1.02 | Upgrade
|
EBIT Margin | -1.94% | 0.95% | 2.60% | 2.65% | 2.22% | Upgrade
|
Effective Tax Rate | - | - | 34.06% | 19.61% | 28.07% | Upgrade
|
Revenue as Reported | 58.96 | 65.13 | - | - | - | Upgrade
|
Advertising Expenses | 0.99 | 0.94 | 0.77 | 0.5 | 0.29 | Upgrade
|
Updated Apr 12, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.