Cognex Corporation (BMV:CGNX)
824.00
+199.00 (31.84%)
At close: Sep 12, 2025
Cognex Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 971.71 | 914.52 | 837.55 | 1,006 | 1,037 | 811.02 | Upgrade
|
| Revenue Growth (YoY) | 10.23% | 9.19% | -16.75% | -2.99% | 27.88% | 11.77% | Upgrade
|
| Cost of Revenue | 314.36 | 288.72 | 236.31 | 284.19 | 277.27 | 206.42 | Upgrade
|
| Gross Profit | 657.35 | 625.79 | 601.24 | 721.91 | 759.83 | 604.6 | Upgrade
|
| Selling, General & Admin | 363.77 | 370.91 | 339.14 | 312.11 | 309.35 | 267.59 | Upgrade
|
| Research & Development | 135.45 | 139.82 | 139.4 | 141.13 | 135.37 | 130.98 | Upgrade
|
| Operating Expenses | 499.22 | 510.73 | 478.54 | 453.24 | 444.73 | 398.58 | Upgrade
|
| Operating Income | 158.13 | 115.07 | 122.7 | 268.67 | 315.1 | 206.02 | Upgrade
|
| Interest & Investment Income | 16.4 | 13.97 | 14.09 | 6.72 | 6.66 | 12.99 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.67 | 1.53 | -10.04 | -1.84 | -2.27 | 3.7 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.66 | 0.92 | 0.59 | -0.41 | -0.59 | -0.42 | Upgrade
|
| EBT Excluding Unusual Items | 174.52 | 131.49 | 127.35 | 273.13 | 318.9 | 222.29 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -1.66 | - | -15.92 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -19.57 | Upgrade
|
| Other Unusual Items | - | - | - | -20.78 | - | 0.11 | Upgrade
|
| Pretax Income | 174.52 | 131.49 | 135.35 | 250.7 | 318.9 | 186.91 | Upgrade
|
| Income Tax Expense | 64.4 | 25.32 | 22.11 | 35.17 | 39.02 | 10.73 | Upgrade
|
| Earnings From Continuing Operations | 110.12 | 106.17 | 113.23 | 215.53 | 279.88 | 176.19 | Upgrade
|
| Net Income | 110.12 | 106.17 | 113.23 | 215.53 | 279.88 | 176.19 | Upgrade
|
| Net Income to Common | 110.12 | 106.17 | 113.23 | 215.53 | 279.88 | 176.19 | Upgrade
|
| Net Income Growth | 23.66% | -6.24% | -47.46% | -22.99% | 58.86% | -13.58% | Upgrade
|
| Shares Outstanding (Basic) | 169 | 171 | 172 | 173 | 176 | 173 | Upgrade
|
| Shares Outstanding (Diluted) | 170 | 173 | 173 | 175 | 180 | 177 | Upgrade
|
| Shares Change (YoY) | -1.46% | -0.45% | -0.84% | -2.80% | 1.88% | 0.76% | Upgrade
|
| EPS (Basic) | 0.65 | 0.62 | 0.66 | 1.24 | 1.59 | 1.02 | Upgrade
|
| EPS (Diluted) | 0.65 | 0.62 | 0.65 | 1.23 | 1.56 | 1.00 | Upgrade
|
| EPS Growth | 27.63% | -4.72% | -47.15% | -21.15% | 56.00% | -13.79% | Upgrade
|
| Free Cash Flow | 213.8 | 134.04 | 89.84 | 223.74 | 298.61 | 229.1 | Upgrade
|
| Free Cash Flow Per Share | 1.26 | 0.78 | 0.52 | 1.28 | 1.66 | 1.30 | Upgrade
|
| Dividend Per Share | 0.320 | 0.305 | 0.285 | 0.265 | 0.245 | 0.225 | Upgrade
|
| Dividend Growth | 6.67% | 7.02% | 7.55% | 8.16% | 8.89% | 9.76% | Upgrade
|
| Gross Margin | 67.65% | 68.43% | 71.79% | 71.75% | 73.27% | 74.55% | Upgrade
|
| Operating Margin | 16.27% | 12.58% | 14.65% | 26.70% | 30.38% | 25.40% | Upgrade
|
| Profit Margin | 11.33% | 11.61% | 13.52% | 21.42% | 26.99% | 21.72% | Upgrade
|
| Free Cash Flow Margin | 22.00% | 14.66% | 10.73% | 22.24% | 28.79% | 28.25% | Upgrade
|
| EBITDA | 189.46 | 147.75 | 144.58 | 288.29 | 335.38 | 232.53 | Upgrade
|
| EBITDA Margin | 19.50% | 16.16% | 17.26% | 28.65% | 32.34% | 28.67% | Upgrade
|
| D&A For EBITDA | 31.33 | 32.69 | 21.88 | 19.62 | 20.28 | 26.5 | Upgrade
|
| EBIT | 158.13 | 115.07 | 122.7 | 268.67 | 315.1 | 206.02 | Upgrade
|
| EBIT Margin | 16.27% | 12.58% | 14.65% | 26.70% | 30.38% | 25.40% | Upgrade
|
| Effective Tax Rate | 36.90% | 19.25% | 16.34% | 14.03% | 12.23% | 5.74% | Upgrade
|
| Advertising Expenses | - | 1.29 | 1.19 | 1.26 | 1.97 | 1.44 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.