Cognex Corporation (BMV:CGNX)
Mexico
· Delayed Price · Currency is MXN 483.00
0.00 (0.00%)
Last updated: May 12, 2025
Cognex Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 117.75 | 106.17 | 113.23 | 215.53 | 279.88 | 176.19 | Upgrade
|
| Depreciation & Amortization | 32.53 | 32.69 | 21.88 | 19.62 | 20.28 | 26.5 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.09 | 0.09 | 0.23 | 0.02 | 0.03 | 1.82 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | - | 23 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.18 | 0.31 | 3.7 | 5.15 | 4.65 | -2.85 | Upgrade
|
| Stock-Based Compensation | 49.08 | 52.44 | 54.77 | 54.51 | 43.77 | 42.66 | Upgrade
|
| Other Operating Activities | -20.63 | -17.78 | -13.18 | 22.12 | -0.55 | 6.44 | Upgrade
|
| Change in Accounts Receivable | -23.68 | -32.82 | 23.09 | 5.26 | -2.87 | -22.13 | Upgrade
|
| Change in Inventory | 15.16 | -1.25 | -22.59 | -48.93 | -54.92 | -10.32 | Upgrade
|
| Change in Accounts Payable | 15.95 | 18.35 | -13.74 | -17.28 | 27.83 | -1.69 | Upgrade
|
| Change in Unearned Revenue | -0.19 | -6.22 | -9.12 | 4.89 | 14.42 | 6.57 | Upgrade
|
| Change in Income Taxes | -17.69 | -9.28 | -16.75 | -0.44 | -6.4 | -22.97 | Upgrade
|
| Change in Other Net Operating Assets | 7.75 | 6.37 | -28.61 | -17.02 | -12.07 | 19.18 | Upgrade
|
| Operating Cash Flow | 175.94 | 149.08 | 112.92 | 243.41 | 314.07 | 242.4 | Upgrade
|
| Operating Cash Flow Growth | 77.71% | 32.03% | -53.61% | -22.50% | 29.57% | -4.31% | Upgrade
|
| Capital Expenditures | -13.48 | -15.04 | -23.08 | -19.67 | -15.46 | -13.3 | Upgrade
|
| Cash Acquisitions | -0.45 | -1.44 | -257.06 | -5.05 | - | 1 | Upgrade
|
| Investment in Securities | 57.07 | -22.48 | 312.41 | 20.26 | -237.08 | 181.74 | Upgrade
|
| Investing Cash Flow | 43.14 | -38.97 | 32.27 | -4.45 | -252.54 | 169.44 | Upgrade
|
| Issuance of Common Stock | 0.99 | 0.99 | 3.27 | 9.86 | 63.29 | 125.72 | Upgrade
|
| Repurchase of Common Stock | -159.98 | -67.09 | -79.79 | -204.31 | -161.65 | -51.04 | Upgrade
|
| Common Dividends Paid | -52.99 | -52.33 | -49.08 | -45.92 | -43.26 | -39.08 | Upgrade
|
| Other Financing Activities | 0.27 | - | - | - | - | -1.04 | Upgrade
|
| Financing Cash Flow | -211.7 | -118.42 | -125.61 | -240.37 | -141.62 | -316.87 | Upgrade
|
| Foreign Exchange Rate Adjustments | -2.49 | -8.25 | 1.7 | -3.37 | -2.82 | 2.67 | Upgrade
|
| Net Cash Flow | 4.89 | -16.56 | 21.28 | -4.79 | -82.91 | 97.64 | Upgrade
|
| Free Cash Flow | 162.46 | 134.04 | 89.84 | 223.74 | 298.61 | 229.1 | Upgrade
|
| Free Cash Flow Growth | 109.96% | 49.20% | -59.85% | -25.07% | 30.34% | -1.07% | Upgrade
|
| Free Cash Flow Margin | 17.66% | 14.66% | 10.73% | 22.24% | 28.79% | 28.25% | Upgrade
|
| Free Cash Flow Per Share | 0.94 | 0.78 | 0.52 | 1.28 | 1.66 | 1.30 | Upgrade
|
| Cash Income Tax Paid | 59.85 | 59.85 | 56.62 | 57.02 | 49.44 | 33.7 | Upgrade
|
| Levered Free Cash Flow | 148.96 | 139.9 | 63.88 | 219.44 | 215.35 | 159.94 | Upgrade
|
| Unlevered Free Cash Flow | 148.96 | 139.9 | 63.88 | 219.44 | 215.35 | 159.94 | Upgrade
|
| Change in Net Working Capital | -1.49 | 2.1 | 66.38 | 2.93 | 30.19 | 24.69 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.