Coupang Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Aug '25 Aug 7, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Market Capitalization	959,135	823,889	489,329	507,960	1,054,901	-	Upgrade
Market Cap Growth	49.91%	68.37%	-3.67%	-51.85%	-	-	Upgrade
Enterprise Value	917,685	788,194	453,744	493,147	1,017,151	-	Upgrade
Last Close Price	529.00	525.00	270.00	362.00	564.50	-	Upgrade
PE Ratio	139.34	256.75	21.28	-	-	-	Upgrade
PS Ratio	1.58	1.31	1.19	1.26	2.80	-	Upgrade
PB Ratio	10.86	9.47	7.05	10.79	23.65	-	Upgrade
P/TBV Ratio	11.37	10.32	7.14	10.79	23.65	-	Upgrade
P/FCF Ratio	65.46	39.26	16.48	-	-	-	Upgrade
P/OCF Ratio	26.64	20.96	10.91	46.09	-	-	Upgrade
EV/Sales Ratio	1.52	1.25	1.10	1.23	2.70	-	Upgrade
EV/EBITDA Ratio	24.56	37.98	35.88	212.45	-	-	Upgrade
EV/EBIT Ratio	61.43	67.19	56.74	-	-	-	Upgrade
EV/FCF Ratio	62.63	37.56	15.28	-	-	-	Upgrade
Debt / Equity Ratio	0.98	0.89	0.68	1.00	0.98	-3.70	Upgrade
Debt / EBITDA Ratio	2.29	2.27	2.23	4.22	-	-	Upgrade
Debt / FCF Ratio	5.89	3.70	1.59	-	-	-	Upgrade
Asset Turnover	1.95	2.11	2.13	2.27	2.69	2.89	Upgrade
Inventory Turnover	10.58	11.39	10.95	10.31	11.85	11.13	Upgrade
Quick Ratio	0.78	0.82	0.80	0.73	0.77	0.36	Upgrade
Current Ratio	1.09	1.17	1.14	1.15	1.19	0.76	Upgrade
Return on Equity (ROE)	7.88%	1.59%	41.73%	-4.01%	-196.22%	-	Upgrade
Return on Assets (ROA)	3.02%	2.45%	2.59%	-0.77%	-10.92%	-7.77%	Upgrade
Return on Capital (ROIC)	5.90%	4.76%	5.05%	-1.54%	-25.26%	-22.69%	Upgrade
Return on Capital Employed (ROCE)	9.40%	7.40%	7.40%	-	-	-	Upgrade
Earnings Yield	0.72%	0.39%	4.70%	-0.35%	-3.00%	-	Upgrade
FCF Yield	1.53%	2.55%	6.07%	-1.00%	-2.11%	-	Upgrade
Buyback Yield / Dilution	-3.00%	-1.28%	-2.15%	-23.95%	-4808.31%	-49.06%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.