CoreWeave Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 3, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Debt / Equity Ratio	4.85	8.12	-15.16	-
Debt / EBITDA Ratio	6.27	6.94	13.67	-
Asset Turnover	0.18	0.17	-	-
Quick Ratio	0.37	0.36	0.40	-
Current Ratio	0.49	0.39	0.50	-
Return on Equity (ROE)	-29.17%	-146.77%	-	-
Return on Assets (ROA)	0.49%	1.78%	-	-
Return on Capital (ROIC)	0.76%	2.94%	-	-
Return on Capital Employed (ROCE)	0.80%	2.50%	-0.40%	-
Buyback Yield / Dilution	-77.22%	-13.37%	-6.38%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.