Dropbox, Inc. (BMV:DBX)

Dropbox Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 2, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	138,120	193,877	172,321	153,661	191,181	182,631
Market Cap Growth	-17.21%	12.51%	12.14%	-19.63%	4.68%	30.17%
Enterprise Value	180,501	217,471	188,417	169,784	202,917	180,567
Last Close Price	540.00	600.00	506.45	430.00	504.70	440.00
PE Ratio	14.99	20.57	22.47	14.24	27.77	-
PS Ratio	2.98	3.65	4.08	3.39	4.32	4.80
PB Ratio	-4.92	-12.37	-61.48	-25.46	-31.73	27.50
P/TBV Ratio	-	-	-	-	-	144.77
P/FCF Ratio	8.22	10.68	13.42	10.32	13.18	18.70
P/OCF Ratio	8.10	10.41	13.01	9.88	12.78	16.08
EV/Sales Ratio	3.92	4.10	4.46	3.74	4.59	4.74
EV/EBITDA Ratio	11.41	15.56	18.80	16.95	21.60	32.35
EV/EBIT Ratio	14.84	19.56	26.36	24.42	32.25	74.87
EV/FCF Ratio	10.74	11.97	14.68	11.40	13.99	18.49
Debt / Equity Ratio	-2.13	-3.98	-12.25	-7.42	-8.06	3.35
Debt / EBITDA Ratio	3.74	4.16	3.13	3.92	4.32	2.81
Debt / FCF Ratio	3.55	3.44	2.67	3.01	3.35	2.28
Asset Turnover	0.94	0.81	0.82	0.75	0.79	0.75
Quick Ratio	0.53	1.38	1.19	1.17	1.51	1.07
Current Ratio	0.57	1.44	1.26	1.25	1.57	1.13
Return on Equity (ROE)	-	-	-	-	1683.21%	-44.88%
Return on Assets (ROA)	15.55%	10.57%	8.67%	7.19%	7.00%	2.98%
Return on Capital (ROIC)	26.11%	16.23%	13.73%	10.98%	10.87%	4.63%
Return on Capital Employed (ROCE)	74.90%	25.20%	23.70%	18.60%	16.00%	9.30%
Earnings Yield	6.67%	4.86%	4.45%	7.02%	3.60%	-2.79%
FCF Yield	12.17%	9.37%	7.45%	9.69%	7.59%	5.35%
Buyback Yield / Dilution	11.08%	5.58%	4.31%	-12.66%	4.46%	-0.66%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.