FIBRA Prologis (BMV:FIBRAPL14)
Mexico
· Delayed Price · Currency is MXN 68.99
-0.79 (-1.13%)
May 13, 2025, 10:40 AM CST
FIBRA Prologis Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Rental Revenue | 10,153 | 8,432 | 5,606 | 5,543 | 4,906 | 4,662 | Upgrade
|
| Other Revenue | 1,640 | 1,642 | - | - | - | - | Upgrade
|
| Total Revenue | 11,793 | 10,074 | 5,606 | 5,543 | 4,906 | 4,662 | Upgrade
|
| Revenue Growth (YoY | 106.98% | 79.70% | 1.14% | 12.97% | 5.25% | 21.88% | Upgrade
|
| Property Expenses | 2,197 | 2,143 | 1,355 | 1,281 | 1,096 | 1,026 | Upgrade
|
| Selling, General & Administrative | 1,404 | 1,141 | 1,131 | 743.08 | 386.03 | 67.9 | Upgrade
|
| Other Operating Expenses | - | - | - | - | - | -40.46 | Upgrade
|
| Total Operating Expenses | 3,601 | 3,285 | 2,486 | 2,024 | 1,483 | 1,054 | Upgrade
|
| Operating Income | 8,192 | 6,790 | 3,121 | 3,519 | 3,424 | 3,608 | Upgrade
|
| Interest Expense | -1,651 | -1,241 | -695.98 | -899.39 | -725.56 | -869.69 | Upgrade
|
| Interest & Investment Income | 338.83 | 338.83 | 286.29 | 14.19 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -126.62 | -25.95 | -3.79 | -23.04 | -17.81 | 149.64 | Upgrade
|
| Other Non-Operating Income | -49.43 | -29.81 | -10.23 | -5.35 | -38.44 | -39.75 | Upgrade
|
| EBT Excluding Unusual Items | 6,704 | 5,832 | 2,697 | 2,605 | 2,642 | 2,848 | Upgrade
|
| Asset Writedown | 13,151 | 18,165 | 12,354 | 4,943 | 7,341 | 717 | Upgrade
|
| Other Unusual Items | -14.75 | -14.75 | -19.07 | - | -3.94 | -2.43 | Upgrade
|
| Pretax Income | 19,841 | 23,982 | 15,032 | 7,548 | 9,979 | 3,563 | Upgrade
|
| Earnings From Continuing Operations | 19,841 | 23,982 | 15,032 | 7,548 | 9,979 | 3,563 | Upgrade
|
| Minority Interest in Earnings | -172.04 | -146.18 | - | - | - | - | Upgrade
|
| Net Income | 19,669 | 23,836 | 15,032 | 7,548 | 9,979 | 3,563 | Upgrade
|
| Net Income to Common | 19,669 | 23,836 | 15,032 | 7,548 | 9,979 | 3,563 | Upgrade
|
| Net Income Growth | -7.98% | 58.57% | 99.16% | -24.37% | 180.11% | 65.00% | Upgrade
|
| Basic Shares Outstanding | 1,486 | 1,386 | 1,103 | 891 | 850 | 808 | Upgrade
|
| Diluted Shares Outstanding | 1,486 | 1,386 | 1,103 | 891 | 850 | 808 | Upgrade
|
| Shares Change (YoY) | 29.31% | 25.70% | 23.69% | 4.93% | 5.18% | 24.78% | Upgrade
|
| EPS (Basic) | 13.24 | 17.20 | 13.63 | 8.47 | 11.75 | 4.41 | Upgrade
|
| EPS (Diluted) | 13.24 | 17.20 | 13.63 | 8.47 | 11.75 | 4.41 | Upgrade
|
| EPS Growth | -28.84% | 26.14% | 61.02% | -27.92% | 166.30% | 32.24% | Upgrade
|
| Dividend Per Share | 1.993 | 2.104 | 2.449 | 2.373 | 2.169 | 2.004 | Upgrade
|
| Dividend Growth | 16.57% | -14.11% | 3.23% | 9.40% | 8.21% | -14.88% | Upgrade
|
| Operating Margin | 69.47% | 67.40% | 55.66% | 63.48% | 69.78% | 77.39% | Upgrade
|
| Profit Margin | 166.78% | 236.60% | 268.12% | 136.17% | 203.39% | 76.42% | Upgrade
|
| EBIT | 8,192 | 6,790 | 3,121 | 3,519 | 3,424 | 3,608 | Upgrade
|
| EBIT Margin | 69.47% | 67.40% | 55.66% | 63.48% | 69.78% | 77.39% | Upgrade
|
| Funds From Operations (FFO) | 4,805 | 4,805 | 3,702 | 3,273 | - | - | Upgrade
|
| Adjusted Funds From Operations (AFFO) | - | 4,022 | 3,022 | 2,539 | - | - | Upgrade
|
| FFO Payout Ratio | 38.02% | 55.47% | 69.49% | 64.59% | - | - | Upgrade
|
| Revenue as Reported | 8,432 | 8,432 | 5,606 | 5,543 | 4,906 | 4,662 | Upgrade
|
Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.