Fibra Mty, S.A.P.I. de C.V. (BMV:FMTY14)
Mexico
· Delayed Price · Currency is MXN 12.75
+0.16 (1.27%)
May 13, 2025, 1:59 PM CST
BMV:FMTY14 Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Rental Revenue | 2,842 | 2,603 | 2,040 | 1,393 | 1,224 | 1,265 | Upgrade
|
| Other Revenue | 130.74 | 130.74 | 112.01 | 107.88 | 87.59 | 82.33 | Upgrade
|
| Total Revenue | 2,972 | 2,733 | 2,152 | 1,501 | 1,312 | 1,347 | Upgrade
|
| Revenue Growth (YoY | 24.64% | 27.00% | 43.37% | 14.45% | -2.62% | 11.17% | Upgrade
|
| Property Expenses | 262.72 | 256.75 | 204.78 | 186.66 | 134.67 | 122.19 | Upgrade
|
| Selling, General & Administrative | 392.13 | 368.76 | 232.7 | 189.58 | 169.56 | 157.33 | Upgrade
|
| Total Operating Expenses | 654.85 | 625.51 | 437.48 | 376.24 | 304.22 | 279.52 | Upgrade
|
| Operating Income | 2,317 | 2,108 | 1,715 | 1,125 | 1,007 | 1,067 | Upgrade
|
| Interest Expense | -691.82 | -646.78 | -537.59 | -259.18 | -229.59 | -268.46 | Upgrade
|
| Interest & Investment Income | 780.65 | 718.51 | 342.19 | 178 | 59.55 | 186.59 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,306 | -1,258 | 573.82 | 320.17 | -114.1 | -361.14 | Upgrade
|
| EBT Excluding Unusual Items | 1,100 | 921.09 | 2,093 | 1,364 | 723.26 | 624.43 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.49 | 2.49 | 0.02 | -0.15 | 0.85 | 0.03 | Upgrade
|
| Asset Writedown | 7,249 | 6,433 | -2,999 | 146.18 | 983 | -270.53 | Upgrade
|
| Other Unusual Items | - | - | - | - | -102.03 | -195.87 | Upgrade
|
| Pretax Income | 8,352 | 7,357 | -905.36 | 1,510 | 1,605 | 158.06 | Upgrade
|
| Income Tax Expense | 15.35 | 9.99 | 7.11 | 1.91 | 2.68 | 2.34 | Upgrade
|
| Net Income | 8,336 | 7,347 | -912.47 | 1,508 | 1,602 | 155.72 | Upgrade
|
| Net Income to Common | 8,336 | 7,347 | -912.47 | 1,508 | 1,602 | 155.72 | Upgrade
|
| Net Income Growth | - | - | - | -5.89% | 929.02% | -72.88% | Upgrade
|
| Basic Shares Outstanding | 2,438 | 2,316 | 1,699 | 1,068 | 970 | 964 | Upgrade
|
| Diluted Shares Outstanding | 2,448 | 2,324 | 1,702 | 1,070 | 972 | 966 | Upgrade
|
| Shares Change (YoY) | 32.13% | 36.55% | 59.07% | 10.09% | 0.62% | 38.25% | Upgrade
|
| EPS (Basic) | 3.42 | 3.17 | -0.54 | 1.41 | 1.65 | 0.16 | Upgrade
|
| EPS (Diluted) | 3.41 | 3.16 | -0.54 | 1.41 | 1.65 | 0.16 | Upgrade
|
| EPS Growth | - | - | - | -14.54% | 931.26% | -80.49% | Upgrade
|
| Dividend Per Share | 1.010 | 0.969 | 0.939 | 1.002 | 0.895 | 1.050 | Upgrade
|
| Dividend Growth | 47.79% | 3.19% | -6.29% | 11.93% | -14.74% | -6.17% | Upgrade
|
| Operating Margin | 77.97% | 77.11% | 79.67% | 74.94% | 76.81% | 79.25% | Upgrade
|
| Profit Margin | 280.47% | 268.80% | -42.40% | 100.46% | 122.17% | 11.56% | Upgrade
|
| EBITDA | 2,325 | 2,116 | 1,725 | 1,133 | 1,013 | 1,073 | Upgrade
|
| EBITDA Margin | 78.22% | 77.43% | 80.13% | 75.48% | 77.23% | 79.65% | Upgrade
|
| D&A For Ebitda | 7.64 | 8.72 | 9.8 | 8.06 | 5.57 | 5.36 | Upgrade
|
| EBIT | 2,317 | 2,108 | 1,715 | 1,125 | 1,007 | 1,067 | Upgrade
|
| EBIT Margin | 77.97% | 77.11% | 79.67% | 74.94% | 76.81% | 79.25% | Upgrade
|
| Effective Tax Rate | 0.18% | 0.14% | - | 0.13% | 0.17% | 1.48% | Upgrade
|
| Revenue as Reported | 2,733 | 2,733 | 2,152 | 1,501 | 1,312 | 1,347 | Upgrade
|
Updated Feb 19, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.