GMéxico Transportes, S.A.B. de C.V. (BMV:GMXT)
Mexico flag Mexico · Delayed Price · Currency is MXN
32.20
+0.01 (0.03%)
Aug 15, 2025, 1:58 PM CST

GMéxico Transportes Income Statement

Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
62,95260,64456,42954,57251,17346,106
Upgrade
Revenue Growth (YoY)
8.48%7.47%3.40%6.64%10.99%-3.21%
Upgrade
Cost of Revenue
33,89832,95129,04228,00426,70924,009
Upgrade
Gross Profit
29,05427,69227,38726,56824,46422,096
Upgrade
Selling, General & Admin
2,9222,2442,0911,9901,8022,094
Upgrade
Other Operating Expenses
-159.53-90.65-289.68-299.73-146.13-61.77
Upgrade
Operating Expenses
11,42210,8139,5258,9868,6559,072
Upgrade
Operating Income
17,63116,88017,86117,58315,80913,025
Upgrade
Interest Expense
-2,720-2,591-2,618-2,657-2,496-2,456
Upgrade
Interest & Investment Income
381.02520.76769.1647.06176.84145.14
Upgrade
Earnings From Equity Investments
147.02118.85115.0677.2932.8-75.76
Upgrade
Currency Exchange Gain (Loss)
386.99281.87-217.6-152.2270.1-83.29
Upgrade
EBT Excluding Unusual Items
15,82615,21015,91015,49813,79310,555
Upgrade
Gain (Loss) on Sale of Investments
----208.49--
Upgrade
Gain (Loss) on Sale of Assets
-23.08-23.08-97.1126.12-9.6978.78
Upgrade
Pretax Income
15,80315,18715,81315,31513,78310,634
Upgrade
Income Tax Expense
4,2064,0884,8933,1794,0702,907
Upgrade
Earnings From Continuing Operations
11,59711,09910,91912,1379,7137,727
Upgrade
Minority Interest in Earnings
-2,349-2,209-2,352-2,300-2,139-1,817
Upgrade
Net Income
9,2478,8908,5679,8377,5745,910
Upgrade
Net Income to Common
9,2478,8908,5679,8377,5745,910
Upgrade
Net Income Growth
2.21%3.77%-12.91%29.88%28.16%-2.12%
Upgrade
Shares Outstanding (Basic)
4,3704,3694,3314,3534,1014,035
Upgrade
Shares Outstanding (Diluted)
4,3704,3694,3314,3534,1014,035
Upgrade
Shares Change (YoY)
0.45%0.88%-0.51%6.15%1.62%-1.59%
Upgrade
EPS (Basic)
2.122.031.982.261.851.46
Upgrade
EPS (Diluted)
2.122.031.982.261.851.46
Upgrade
EPS Growth
1.75%2.86%-12.46%22.35%26.12%-0.54%
Upgrade
Free Cash Flow
11,58014,73110,85513,75412,48112,310
Upgrade
Free Cash Flow Per Share
2.653.372.513.163.043.05
Upgrade
Dividend Per Share
2.0002.0002.0002.0001.6501.050
Upgrade
Dividend Growth
---21.21%57.14%-12.50%
Upgrade
Gross Margin
46.15%45.66%48.53%48.69%47.81%47.93%
Upgrade
Operating Margin
28.01%27.83%31.65%32.22%30.89%28.25%
Upgrade
Profit Margin
14.69%14.66%15.18%18.02%14.80%12.82%
Upgrade
Free Cash Flow Margin
18.40%24.29%19.24%25.20%24.39%26.70%
Upgrade
EBITDA
23,88922,71223,47223,14321,30218,386
Upgrade
EBITDA Margin
37.95%37.45%41.60%42.41%41.63%39.88%
Upgrade
D&A For EBITDA
6,2585,8325,6115,5605,4925,361
Upgrade
EBIT
17,63116,88017,86117,58315,80913,025
Upgrade
EBIT Margin
28.01%27.83%31.65%32.22%30.89%28.25%
Upgrade
Effective Tax Rate
26.62%26.92%30.95%20.75%29.53%27.34%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.