Luminar Technologies, Inc. (BMV:LAZR)
Mexico
· Delayed Price · Currency is MXN 18.00
+2.10 (13.21%)
At close: Dec 5, 2025
Luminar Technologies Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Revenue | 75.75 | 75.4 | 69.78 | 40.7 | 31.94 | 13.95 | Upgrade
|
| Revenue Growth (YoY) | 0.97% | 8.05% | 71.46% | 27.40% | 128.97% | 10.71% | Upgrade
|
| Cost of Revenue | 87.18 | 96.69 | 133.27 | 100.98 | 46.09 | 24.95 | Upgrade
|
| Gross Profit | -11.43 | -21.29 | -63.49 | -60.29 | -14.15 | -11 | Upgrade
|
| Selling, General & Admin | 61.2 | 161.26 | 212.91 | 195.43 | 111.54 | 37.22 | Upgrade
|
| Research & Development | 160.36 | 231.67 | 262.22 | 185.28 | 88.86 | 38.65 | Upgrade
|
| Operating Expenses | 223.75 | 392.93 | 475.13 | 380.72 | 200.4 | 75.87 | Upgrade
|
| Operating Income | -235.18 | -414.22 | -538.62 | -441 | -214.55 | -86.88 | Upgrade
|
| Interest Expense | -49.53 | -27.03 | -11.05 | -11.1 | -2.03 | -2.89 | Upgrade
|
| Interest & Investment Income | 6.06 | 10.42 | 13.11 | 5.7 | 2.55 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 45.65 | 33.54 | 1.41 | 8.55 | -25.21 | -268.54 | Upgrade
|
| EBT Excluding Unusual Items | -233 | -397.3 | -535.15 | -437.85 | -239.25 | -358.3 | Upgrade
|
| Merger & Restructuring Charges | -3.18 | -9.77 | - | -1.4 | - | - | Upgrade
|
| Impairment of Goodwill | -2.3 | -3.4 | -12.49 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.06 | -5.9 | -9.74 | -6.02 | - | - | Upgrade
|
| Asset Writedown | -10.39 | -4.4 | -9.2 | - | - | - | Upgrade
|
| Other Unusual Items | 14.74 | 150.13 | - | - | - | -4 | Upgrade
|
| Pretax Income | -234.31 | -273.88 | -569.57 | -445.27 | -239.25 | -362.3 | Upgrade
|
| Income Tax Expense | -0.65 | -0.74 | 1.7 | 0.67 | -1.26 | - | Upgrade
|
| Net Income | -233.66 | -273.14 | -571.27 | -445.94 | -237.99 | -362.3 | Upgrade
|
| Preferred Dividends & Other Adjustments | 11.28 | - | - | - | - | 6.76 | Upgrade
|
| Net Income to Common | -244.94 | -273.14 | -571.27 | -445.94 | -237.99 | -369.06 | Upgrade
|
| Shares Outstanding (Basic) | 49 | 31 | 26 | 24 | 23 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 49 | 31 | 26 | 24 | 23 | 10 | Upgrade
|
| Shares Change (YoY) | 66.22% | 21.07% | 9.29% | 2.80% | 138.67% | 22.10% | Upgrade
|
| EPS (Basic) | -5.00 | -8.70 | -22.02 | -18.79 | -10.31 | -38.15 | Upgrade
|
| EPS (Diluted) | -5.01 | -8.70 | -22.02 | -18.79 | -10.35 | -38.15 | Upgrade
|
| Free Cash Flow | -209.48 | -281.72 | -269.22 | -226.3 | -154.85 | -77.84 | Upgrade
|
| Free Cash Flow Per Share | -4.28 | -8.97 | -10.38 | -9.54 | -6.71 | -8.05 | Upgrade
|
| Gross Margin | -15.09% | -28.24% | -90.99% | -148.13% | -44.29% | -78.85% | Upgrade
|
| Operating Margin | -310.45% | -549.40% | -771.89% | -1083.60% | -671.65% | -622.72% | Upgrade
|
| Profit Margin | -323.34% | -362.28% | -818.68% | -1095.73% | -745.01% | -2645.37% | Upgrade
|
| Free Cash Flow Margin | -276.53% | -373.66% | -385.82% | -556.04% | -484.77% | -557.98% | Upgrade
|
| EBITDA | -221.84 | -393.36 | -521.2 | -434.44 | -210.39 | -84.36 | Upgrade
|
| D&A For EBITDA | 13.34 | 20.86 | 17.42 | 6.57 | 4.16 | 2.52 | Upgrade
|
| EBIT | -235.18 | -414.22 | -538.62 | -441 | -214.55 | -86.88 | Upgrade
|
| Revenue as Reported | 75.75 | 75.4 | 69.78 | 40.7 | 31.94 | 13.95 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.