Novavax, Inc. (BMV:NVAX)
Mexico
· Delayed Price · Currency is MXN 116.00
-1.00 (-0.85%)
At close: May 9, 2025, 2:00 PM CST
Novavax Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,255 | 682.16 | 983.71 | 1,982 | 1,146 | 475.6 | Upgrade
|
| Revenue Growth (YoY) | 25.92% | -30.65% | -50.37% | 72.89% | 141.02% | 2448.48% | Upgrade
|
| Cost of Revenue | 522.4 | 569.64 | 1,037 | 2,071 | 2,535 | 747.03 | Upgrade
|
| Gross Profit | 732.56 | 112.52 | -53.55 | -89.48 | -1,388 | -271.43 | Upgrade
|
| Selling, General & Admin | 288.88 | 323.59 | 457.45 | 488.69 | 298.36 | 142.59 | Upgrade
|
| Research & Development | 20.87 | 20.87 | 41.21 | 66.57 | - | - | Upgrade
|
| Operating Expenses | 309.75 | 344.45 | 498.66 | 555.26 | 298.36 | 142.59 | Upgrade
|
| Operating Income | 422.81 | -231.93 | -552.21 | -644.74 | -1,687 | -414.02 | Upgrade
|
| Interest Expense | -21.69 | -20.08 | -14.42 | -19.88 | -21.13 | -15.15 | Upgrade
|
| Currency Exchange Gain (Loss) | -11.9 | -4.4 | 7.9 | -2.5 | -5.3 | 9.6 | Upgrade
|
| Other Non Operating Income (Expenses) | 58.74 | 44.84 | 30 | 13.47 | -1.53 | 4.01 | Upgrade
|
| EBT Excluding Unusual Items | 447.97 | -211.56 | -528.73 | -653.65 | -1,715 | -415.56 | Upgrade
|
| Merger & Restructuring Charges | -11.4 | -17 | -14.3 | - | - | -2.7 | Upgrade
|
| Gain (Loss) on Sale of Assets | 51.95 | 51.95 | - | - | - | - | Upgrade
|
| Pretax Income | 488.52 | -176.62 | -543.03 | -653.65 | -1,715 | -418.26 | Upgrade
|
| Income Tax Expense | 9.82 | 10.88 | 2.03 | 4.29 | 29.22 | - | Upgrade
|
| Net Income | 478.7 | -187.5 | -545.06 | -657.94 | -1,744 | -418.26 | Upgrade
|
| Net Income to Common | 478.7 | -187.5 | -545.06 | -657.94 | -1,744 | -418.26 | Upgrade
|
| Shares Outstanding (Basic) | 157 | 152 | 101 | 78 | 74 | 58 | Upgrade
|
| Shares Outstanding (Diluted) | 162 | 152 | 101 | 78 | 74 | 58 | Upgrade
|
| Shares Change (YoY) | 41.51% | 51.03% | 28.89% | 5.08% | 29.27% | 138.81% | Upgrade
|
| EPS (Basic) | 3.04 | -1.23 | -5.41 | -8.42 | -23.44 | -7.27 | Upgrade
|
| EPS (Diluted) | 2.97 | -1.23 | -5.41 | -8.42 | -23.44 | -7.27 | Upgrade
|
| Free Cash Flow | -196.61 | -100.32 | -767.74 | -504.99 | 268.45 | -97.01 | Upgrade
|
| Free Cash Flow Per Share | -1.22 | -0.66 | -7.62 | -6.46 | 3.61 | -1.69 | Upgrade
|
| Gross Margin | 58.37% | 16.50% | -5.44% | -4.52% | -121.10% | -57.07% | Upgrade
|
| Operating Margin | 33.69% | -34.00% | -56.14% | -32.53% | -147.13% | -87.05% | Upgrade
|
| Profit Margin | 38.14% | -27.49% | -55.41% | -33.20% | -152.12% | -87.94% | Upgrade
|
| Free Cash Flow Margin | -15.67% | -14.71% | -78.05% | -25.48% | 23.42% | -20.40% | Upgrade
|
| EBITDA | 467.5 | -183.44 | -510.99 | -615.68 | -1,674 | -409.13 | Upgrade
|
| EBITDA Margin | 37.25% | -26.89% | -51.94% | -31.07% | -146.03% | -86.02% | Upgrade
|
| D&A For EBITDA | 44.69 | 48.5 | 41.23 | 29.05 | 12.66 | 4.89 | Upgrade
|
| EBIT | 422.81 | -231.93 | -552.21 | -644.74 | -1,687 | -414.02 | Upgrade
|
| EBIT Margin | 33.69% | -34.00% | -56.14% | -32.53% | -147.13% | -87.05% | Upgrade
|
| Revenue as Reported | 1,255 | 682.16 | 983.71 | 1,982 | 1,146 | 475.6 | Upgrade
|
| Advertising Expenses | - | 33.7 | 91.5 | 84 | 8.9 | - | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.