Onto Innovation Inc. (BMV:ONTO)
1,980.00
0.00 (0.00%)
At close: May 12, 2025, 2:00 PM CST
Onto Innovation Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Dec '20 Dec 26, 2020 | 2015 - 2019 |
Revenue | 1,025 | 987.32 | 815.87 | 1,005 | 788.9 | 556.5 | Upgrade
|
Revenue Growth (YoY) | 21.23% | 21.02% | -18.83% | 27.42% | 41.76% | 81.92% | Upgrade
|
Cost of Revenue | 484.83 | 472.01 | 395.61 | 465.96 | 359.42 | 267.37 | Upgrade
|
Gross Profit | 540.26 | 515.31 | 420.25 | 539.22 | 429.48 | 289.13 | Upgrade
|
Selling, General & Admin | 169.74 | 162 | 144.91 | 135.27 | 125.2 | 113.45 | Upgrade
|
Research & Development | 118.24 | 116.77 | 104.44 | 111.95 | 96.12 | 84.58 | Upgrade
|
Operating Expenses | 332.76 | 328.21 | 304.18 | 302.51 | 272.68 | 251.78 | Upgrade
|
Operating Income | 207.5 | 187.1 | 116.08 | 236.71 | 156.8 | 37.36 | Upgrade
|
Interest & Investment Income | 35.39 | 33.49 | 20.36 | 5.01 | 1.16 | 2.9 | Upgrade
|
Currency Exchange Gain (Loss) | -0.28 | -0.28 | -4.09 | -0.07 | -2.02 | -3.07 | Upgrade
|
Other Non Operating Income (Expenses) | -1.41 | 0.13 | 0.24 | -0.07 | 0.13 | 0.36 | Upgrade
|
EBT Excluding Unusual Items | 241.21 | 220.45 | 132.58 | 241.58 | 156.08 | 37.55 | Upgrade
|
Merger & Restructuring Charges | - | - | - | - | -0.39 | -10.68 | Upgrade
|
Pretax Income | 241.21 | 220.45 | 132.58 | 241.58 | 155.68 | 26.87 | Upgrade
|
Income Tax Expense | 22.3 | 18.78 | 11.42 | 18.25 | 13.33 | -4.16 | Upgrade
|
Net Income | 218.91 | 201.67 | 121.16 | 223.33 | 142.35 | 31.03 | Upgrade
|
Net Income to Common | 218.91 | 201.67 | 121.16 | 223.33 | 142.35 | 31.03 | Upgrade
|
Net Income Growth | 57.55% | 66.45% | -45.75% | 56.89% | 358.82% | 1524.35% | Upgrade
|
Shares Outstanding (Basic) | 49 | 49 | 49 | 49 | 49 | 49 | Upgrade
|
Shares Outstanding (Diluted) | 50 | 50 | 49 | 50 | 50 | 49 | Upgrade
|
Shares Change (YoY) | 0.31% | 0.69% | -0.90% | 0.07% | 0.51% | 64.88% | Upgrade
|
EPS (Basic) | 4.44 | 4.09 | 2.47 | 4.52 | 2.89 | 0.63 | Upgrade
|
EPS (Diluted) | 4.42 | 4.06 | 2.46 | 4.49 | 2.86 | 0.63 | Upgrade
|
EPS Growth | 57.20% | 65.04% | -45.21% | 56.99% | 353.97% | 950.00% | Upgrade
|
Free Cash Flow | 247.36 | 213.77 | 149.4 | 118.3 | 163.24 | 102.16 | Upgrade
|
Free Cash Flow Per Share | 4.99 | 4.30 | 3.03 | 2.38 | 3.28 | 2.06 | Upgrade
|
Gross Margin | 52.70% | 52.19% | 51.51% | 53.64% | 54.44% | 51.96% | Upgrade
|
Operating Margin | 20.24% | 18.95% | 14.23% | 23.55% | 19.88% | 6.71% | Upgrade
|
Profit Margin | 21.36% | 20.43% | 14.85% | 22.22% | 18.04% | 5.58% | Upgrade
|
Free Cash Flow Margin | 24.13% | 21.65% | 18.31% | 11.77% | 20.69% | 18.36% | Upgrade
|
EBITDA | 266.15 | 249.41 | 183.29 | 301.38 | 222.6 | 104.93 | Upgrade
|
EBITDA Margin | 25.96% | 25.26% | 22.47% | 29.98% | 28.22% | 18.86% | Upgrade
|
D&A For EBITDA | 58.65 | 62.31 | 67.21 | 64.66 | 65.8 | 67.58 | Upgrade
|
EBIT | 207.5 | 187.1 | 116.08 | 236.71 | 156.8 | 37.36 | Upgrade
|
EBIT Margin | 20.24% | 18.95% | 14.23% | 23.55% | 19.88% | 6.71% | Upgrade
|
Effective Tax Rate | 9.25% | 8.52% | 8.62% | 7.55% | 8.56% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.