Rambus Inc. (BMV:RMBS)
Mexico
· Delayed Price · Currency is MXN 1,773.50
0.00 (0.00%)
At close: Dec 2, 2025
Rambus Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 678.49 | 556.62 | 461.12 | 454.79 | 328.3 | 246.32 | Upgrade
|
| Revenue Growth (YoY) | 31.05% | 20.71% | 1.39% | 38.53% | 33.28% | 8.22% | Upgrade
|
| Cost of Revenue | 128.26 | 98.9 | 89.9 | 93.64 | 54.15 | 43.4 | Upgrade
|
| Gross Profit | 550.23 | 457.72 | 371.22 | 361.15 | 274.15 | 202.93 | Upgrade
|
| Selling, General & Admin | 113.33 | 104.09 | 108.15 | 106.72 | 88.86 | 86.44 | Upgrade
|
| Research & Development | 182.16 | 162.88 | 156.83 | 158.77 | 135.68 | 139.84 | Upgrade
|
| Amortization of Goodwill & Intangibles | 7.49 | 11.71 | 14.74 | 15.61 | 17.47 | 18.41 | Upgrade
|
| Operating Expenses | 302.97 | 278.69 | 279.72 | 281.1 | 242 | 244.69 | Upgrade
|
| Operating Income | 247.25 | 179.04 | 91.5 | 80.05 | 32.15 | -41.77 | Upgrade
|
| Interest Expense | -1.41 | -1.42 | -1.49 | -1.87 | -10.71 | -10.34 | Upgrade
|
| Interest & Investment Income | 22.5 | 19 | 12.8 | 6.6 | 9.71 | 14.6 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.29 | -0.55 | -1.71 | -9.41 | - | 3.26 | Upgrade
|
| EBT Excluding Unusual Items | 267.06 | 196.07 | 101.1 | 75.37 | 31.15 | -34.25 | Upgrade
|
| Merger & Restructuring Charges | - | - | -9.37 | - | -2.57 | -4.09 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 23.92 | 3.55 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 90.78 | - | - | - | Upgrade
|
| Asset Writedown | - | -1.07 | -10.05 | - | - | - | Upgrade
|
| Other Unusual Items | - | 5.04 | -9.23 | -86.74 | -5.3 | 1.8 | Upgrade
|
| Pretax Income | 267.06 | 200.04 | 187.16 | -7.83 | 23.29 | -36.54 | Upgrade
|
| Income Tax Expense | 38.24 | 20.22 | -146.74 | 6.49 | 4.95 | 3.93 | Upgrade
|
| Net Income | 228.82 | 179.82 | 333.9 | -14.31 | 18.33 | -40.47 | Upgrade
|
| Net Income to Common | 228.82 | 179.82 | 333.9 | -14.31 | 18.33 | -40.47 | Upgrade
|
| Net Income Growth | 29.89% | -46.15% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 107 | 107 | 108 | 109 | 111 | 113 | Upgrade
|
| Shares Outstanding (Diluted) | 109 | 109 | 111 | 109 | 115 | 113 | Upgrade
|
| Shares Change (YoY) | -0.66% | -1.67% | 1.29% | -4.70% | 1.42% | 2.08% | Upgrade
|
| EPS (Basic) | 2.13 | 1.67 | 3.09 | -0.13 | 0.17 | -0.36 | Upgrade
|
| EPS (Diluted) | 2.10 | 1.65 | 3.01 | -0.13 | 0.16 | -0.36 | Upgrade
|
| EPS Growth | 30.64% | -45.18% | - | - | - | - | Upgrade
|
| Free Cash Flow | 292.37 | 199.9 | 172.55 | 212.92 | 195.43 | 155.73 | Upgrade
|
| Free Cash Flow Per Share | 2.69 | 1.83 | 1.56 | 1.95 | 1.70 | 1.38 | Upgrade
|
| Gross Margin | 81.10% | 82.23% | 80.50% | 79.41% | 83.50% | 82.38% | Upgrade
|
| Operating Margin | 36.44% | 32.16% | 19.84% | 17.60% | 9.79% | -16.96% | Upgrade
|
| Profit Margin | 33.73% | 32.31% | 72.41% | -3.15% | 5.58% | -16.43% | Upgrade
|
| Free Cash Flow Margin | 43.09% | 35.91% | 37.42% | 46.82% | 59.53% | 63.22% | Upgrade
|
| EBITDA | 288.38 | 221.73 | 139.93 | 127.18 | 76.43 | 6.42 | Upgrade
|
| EBITDA Margin | 42.50% | 39.83% | 30.35% | 27.96% | 23.28% | 2.61% | Upgrade
|
| D&A For EBITDA | 41.12 | 42.69 | 48.43 | 47.13 | 44.28 | 48.19 | Upgrade
|
| EBIT | 247.25 | 179.04 | 91.5 | 80.05 | 32.15 | -41.77 | Upgrade
|
| EBIT Margin | 36.44% | 32.16% | 19.84% | 17.60% | 9.79% | -16.96% | Upgrade
|
| Effective Tax Rate | 14.32% | 10.11% | - | - | 21.27% | - | Upgrade
|
| Revenue as Reported | 678.49 | 556.62 | 461.12 | 454.79 | 328.3 | 246.32 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.