Grupo Vasconia, S.A.B. (BMV:VASCONI)
Mexico
· Delayed Price · Currency is MXN 0.3770
+0.0070 (1.89%)
Aug 14, 2025, 1:55 PM CST
Grupo Vasconia, S.A.B. Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,536 | 2,579 | 3,069 | 4,846 | 4,872 | 3,331 | Upgrade
|
| Revenue Growth (YoY) | -7.56% | -15.97% | -36.67% | -0.52% | 46.26% | 8.34% | Upgrade
|
| Cost of Revenue | 2,328 | 2,422 | 2,387 | 4,046 | 3,806 | 2,786 | Upgrade
|
| Gross Profit | 208.14 | 157 | 681.7 | 800.74 | 1,066 | 544.44 | Upgrade
|
| Selling, General & Admin | 743.02 | 812.37 | 792.58 | 849.84 | 738.04 | 526.83 | Upgrade
|
| Other Operating Expenses | 10.13 | -47.42 | 29.82 | -42.38 | -25.63 | 18 | Upgrade
|
| Operating Expenses | 753.14 | 764.95 | 822.4 | 807.46 | 712.41 | 544.84 | Upgrade
|
| Operating Income | -545 | -607.95 | -140.7 | -6.72 | 353.73 | -0.39 | Upgrade
|
| Interest Expense | -376.5 | -299.9 | -276.24 | -173.44 | -104.85 | -106.03 | Upgrade
|
| Interest & Investment Income | 3.05 | 5.1 | 12.81 | 13.52 | 1.4 | 2.96 | Upgrade
|
| Currency Exchange Gain (Loss) | 11.2 | 73.84 | -76.94 | -12.63 | -29.46 | -4.87 | Upgrade
|
| EBT Excluding Unusual Items | -907.25 | -828.91 | -481.07 | -179.27 | 220.82 | -108.33 | Upgrade
|
| Merger & Restructuring Charges | - | - | -13.86 | 13.86 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 192.54 | Upgrade
|
| Pretax Income | -907.25 | -828.91 | -494.93 | -165.41 | 220.82 | 84.2 | Upgrade
|
| Income Tax Expense | -196.05 | -183.08 | -138.27 | 57.83 | 44.37 | -15.44 | Upgrade
|
| Earnings From Continuing Operations | -711.21 | -645.82 | -356.66 | -223.24 | 176.46 | 99.64 | Upgrade
|
| Earnings From Discontinued Operations | -191.91 | -191.91 | - | -13.32 | -9.59 | - | Upgrade
|
| Net Income | -903.11 | -837.73 | -356.66 | -236.55 | 166.86 | 99.64 | Upgrade
|
| Net Income to Common | -903.11 | -837.73 | -356.66 | -236.55 | 166.86 | 99.64 | Upgrade
|
| Net Income Growth | - | - | - | - | 67.47% | 309.17% | Upgrade
|
| Shares Outstanding (Basic) | 97 | 97 | 97 | 97 | 92 | 87 | Upgrade
|
| Shares Outstanding (Diluted) | 97 | 97 | 97 | 97 | 92 | 87 | Upgrade
|
| Shares Change (YoY) | -0.10% | 0.08% | 0.11% | 4.73% | 5.48% | 0.50% | Upgrade
|
| EPS (Basic) | -9.34 | -8.66 | -3.69 | -2.45 | 1.81 | 1.14 | Upgrade
|
| EPS (Diluted) | -9.34 | -8.66 | -3.69 | -2.45 | 1.81 | 1.14 | Upgrade
|
| EPS Growth | - | - | - | - | 58.77% | 307.14% | Upgrade
|
| Free Cash Flow | 232.99 | 305.2 | -66.4 | 202.26 | -459.78 | 85.88 | Upgrade
|
| Free Cash Flow Per Share | 2.41 | 3.15 | -0.69 | 2.10 | -4.99 | 0.98 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.250 | 0.150 | Upgrade
|
| Dividend Growth | - | - | - | - | 66.67% | 275.00% | Upgrade
|
| Gross Margin | 8.21% | 6.09% | 22.21% | 16.52% | 21.88% | 16.35% | Upgrade
|
| Operating Margin | -21.49% | -23.57% | -4.58% | -0.14% | 7.26% | -0.01% | Upgrade
|
| Profit Margin | -35.61% | -32.48% | -11.62% | -4.88% | 3.43% | 2.99% | Upgrade
|
| Free Cash Flow Margin | 9.19% | 11.83% | -2.16% | 4.17% | -9.44% | 2.58% | Upgrade
|
| EBITDA | -203.89 | -202.03 | -5.05 | 138.09 | 518.81 | 185.6 | Upgrade
|
| EBITDA Margin | -8.04% | -7.83% | -0.16% | 2.85% | 10.65% | 5.57% | Upgrade
|
| D&A For EBITDA | 341.11 | 405.92 | 135.65 | 144.81 | 165.08 | 186 | Upgrade
|
| EBIT | -545 | -607.95 | -140.7 | -6.72 | 353.73 | -0.39 | Upgrade
|
| EBIT Margin | -21.49% | -23.57% | -4.58% | -0.14% | 7.26% | -0.01% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 20.09% | - | Upgrade
|
| Advertising Expenses | - | 103.8 | 98.47 | 106.85 | 83.35 | 22.54 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.