Victoria's Secret & Co. (BMV:VSCO)
Mexico
· Delayed Price · Currency is MXN 863.00
+81.63 (10.45%)
At close: Dec 5, 2025
Victoria's Secret & Co. Income Statement
Financials in millions USD. Fiscal year is March - February.
Millions USD. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 1, 2025 | Feb '25 Feb 1, 2025 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 | Jan '21 Jan 30, 2021 | 2019 - 2020 |
| Revenue | 6,390 | 6,230 | 6,182 | 6,344 | 6,785 | 5,413 | Upgrade
|
| Revenue Growth (YoY) | 2.94% | 0.78% | -2.55% | -6.50% | 25.35% | -27.91% | Upgrade
|
| Cost of Revenue | 4,047 | 3,946 | 3,908 | 4,072 | 4,025 | 3,613 | Upgrade
|
| Gross Profit | 2,342 | 2,284 | 2,274 | 2,272 | 2,760 | 1,800 | Upgrade
|
| Selling, General & Admin | 1,991 | 1,932 | 1,947 | 1,744 | 1,890 | 1,647 | Upgrade
|
| Amortization of Goodwill & Intangibles | 25 | 25 | 25 | - | - | - | Upgrade
|
| Operating Expenses | 2,016 | 1,957 | 1,972 | 1,744 | 1,890 | 1,647 | Upgrade
|
| Operating Income | 326.76 | 327 | 302 | 528 | 870 | 153 | Upgrade
|
| Interest Expense | -73.74 | -86 | -99 | -60 | -27 | -6 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.88 | -3 | - | -1 | - | 1 | Upgrade
|
| EBT Excluding Unusual Items | 253.9 | 238 | 203 | 467 | 843 | 148 | Upgrade
|
| Merger & Restructuring Charges | -17 | -17 | -56 | -50 | - | -25 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -229 | Upgrade
|
| Pretax Income | 236.9 | 221 | 147 | 417 | 843 | -106 | Upgrade
|
| Income Tax Expense | 53.35 | 52 | 31 | 79 | 197 | -34 | Upgrade
|
| Earnings From Continuing Operations | 183.55 | 169 | 116 | 338 | 646 | -72 | Upgrade
|
| Minority Interest in Earnings | -13.26 | -4 | -7 | 10 | - | - | Upgrade
|
| Net Income | 170.29 | 165 | 109 | 348 | 646 | -72 | Upgrade
|
| Net Income to Common | 170.29 | 165 | 109 | 348 | 646 | -72 | Upgrade
|
| Net Income Growth | 11.30% | 51.38% | -68.68% | -46.13% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 80 | 79 | 78 | 82 | 88 | 88 | Upgrade
|
| Shares Outstanding (Diluted) | 82 | 81 | 79 | 84 | 90 | 88 | Upgrade
|
| Shares Change (YoY) | 3.19% | 2.53% | -5.95% | -6.67% | 2.27% | - | Upgrade
|
| EPS (Basic) | 2.12 | 2.09 | 1.40 | 4.24 | 7.34 | -0.82 | Upgrade
|
| EPS (Diluted) | 2.09 | 2.05 | 1.39 | 4.14 | 7.18 | -0.82 | Upgrade
|
| EPS Growth | 8.19% | 47.48% | -66.42% | -42.34% | - | - | Upgrade
|
| Free Cash Flow | - | 247 | 133 | 273 | 682 | 547 | Upgrade
|
| Free Cash Flow Per Share | - | 3.05 | 1.68 | 3.25 | 7.58 | 6.22 | Upgrade
|
| Gross Margin | 36.66% | 36.66% | 36.78% | 35.81% | 40.68% | 33.25% | Upgrade
|
| Operating Margin | 5.11% | 5.25% | 4.88% | 8.32% | 12.82% | 2.83% | Upgrade
|
| Profit Margin | 2.67% | 2.65% | 1.76% | 5.49% | 9.52% | -1.33% | Upgrade
|
| Free Cash Flow Margin | - | 3.96% | 2.15% | 4.30% | 10.05% | 10.11% | Upgrade
|
| EBITDA | 581.76 | 585 | 586 | 802 | 1,173 | 479 | Upgrade
|
| EBITDA Margin | 9.11% | 9.39% | 9.48% | 12.64% | 17.29% | 8.85% | Upgrade
|
| D&A For EBITDA | 255 | 258 | 284 | 274 | 303 | 326 | Upgrade
|
| EBIT | 326.76 | 327 | 302 | 528 | 870 | 153 | Upgrade
|
| EBIT Margin | 5.11% | 5.25% | 4.88% | 8.32% | 12.82% | 2.83% | Upgrade
|
| Effective Tax Rate | 22.52% | 23.53% | 21.09% | 18.95% | 23.37% | - | Upgrade
|
| Advertising Expenses | - | 429 | 454 | 344 | 334 | 239 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.