Vistra Corp. (BMV:VST)
Mexico flag Mexico · Delayed Price · Currency is MXN
3,125.00
-107.60 (-3.33%)
At close: Dec 5, 2025

Vistra Statistics

Total Valuation

Vistra has a market cap or net worth of MXN 1.03 trillion. The enterprise value is 1.38 trillion.

Market Cap 1.03T
Enterprise Value 1.38T

Important Dates

The next estimated earnings date is Friday, February 27, 2026.

Earnings Date Feb 27, 2026
Ex-Dividend Date Sep 19, 2025

Share Statistics

Current Share Class 338.83M
Shares Outstanding n/a
Shares Change (YoY) -2.61%
Shares Change (QoQ) -0.14%
Owned by Insiders (%) 1.00%
Owned by Institutions (%) 86.14%
Float 316.42M

Valuation Ratios

The trailing PE ratio is 58.53 and the forward PE ratio is 16.85.

PE Ratio 58.53
Forward PE 16.85
PS Ratio 3.27
PB Ratio 10.76
P/TBV Ratio n/a
P/FCF Ratio 34.15
P/OCF Ratio 14.08
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 14.31, with an EV/FCF ratio of 45.86.

EV / Earnings 78.58
EV / Sales 4.42
EV / EBITDA 14.31
EV / EBIT 34.87
EV / FCF 45.86

Financial Position

The company has a current ratio of 0.99, with a Debt / Equity ratio of 3.36.

Current Ratio 0.99
Quick Ratio 0.35
Debt / Equity 3.36
Debt / EBITDA 3.30
Debt / FCF 10.66
Interest Coverage 2.21

Financial Efficiency

Return on equity (ROE) is 17.31% and return on invested capital (ROIC) is 5.77%.

Return on Equity (ROE) 17.31%
Return on Assets (ROA) 3.59%
Return on Invested Capital (ROIC) 5.77%
Return on Capital Employed (ROCE) 7.37%
Revenue Per Employee 46.03M
Profits Per Employee 2.57M
Employee Count 6,850
Asset Turnover 0.45
Inventory Turnover 11.68

Taxes

In the past 12 months, Vistra has paid 1.19 billion in taxes.

Income Tax 1.19B
Effective Tax Rate 5.13%

Stock Price Statistics

The stock price has increased by +0.17% in the last 52 weeks.

Beta (5Y) n/a
52-Week Price Change +0.17%
50-Day Moving Average 3,515.46
200-Day Moving Average 3,268.19
Relative Strength Index (RSI) 40.99
Average Volume (20 Days) 816

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) 1.55

Income Statement

In the last 12 months, Vistra had revenue of MXN 315.32 billion and earned 17.61 billion in profits. Earnings per share was 50.89.

Revenue 315.32B
Gross Profit 109.76B
Operating Income 40.00B
Pretax Income 23.22B
Net Income 17.61B
EBITDA 95.49B
EBIT 40.00B
Earnings Per Share (EPS) 50.89
Full Income Statement

Balance Sheet

The company has 11.37 billion in cash and 321.69 billion in debt, giving a net cash position of -310.31 billion.

Cash & Cash Equivalents 11.37B
Total Debt 321.69B
Net Cash -310.31B
Net Cash Per Share n/a
Equity (Book Value) 95.80B
Book Value Per Share 148.07
Working Capital -825.40M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 73.20 billion and capital expenditures -43.03 billion, giving a free cash flow of 30.17 billion.

Operating Cash Flow 73.20B
Capital Expenditures -43.03B
Free Cash Flow 30.17B
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 34.81%, with operating and profit margins of 12.69% and 6.70%.

Gross Margin 34.81%
Operating Margin 12.69%
Pretax Margin 7.36%
Profit Margin 6.70%
EBITDA Margin 30.28%
EBIT Margin 12.69%
FCF Margin 9.57%

Dividends & Yields

This stock pays an annual dividend of 17.43, which amounts to a dividend yield of 0.54%.

Dividend Per Share 17.43
Dividend Yield 0.54%
Dividend Growth (YoY) 12.02%
Years of Dividend Growth 1
Payout Ratio 43.06%
Buyback Yield 2.61%
Shareholder Yield 3.14%
Earnings Yield 1.71%
FCF Yield 2.93%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 4