Godfrey Phillips India Limited (BOM:500163)
India
· Delayed Price · Currency is INR 2,731.75
-49.20 (-1.77%)
At close: Dec 5, 2025
Godfrey Phillips India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 59,374 | 56,110 | 40,183 | 35,625 | 26,876 | 25,253 | Upgrade
|
| Revenue Growth (YoY) | 24.48% | 39.64% | 12.80% | 32.55% | 6.42% | -12.21% | Upgrade
|
| Cost of Revenue | 34,870 | 33,008 | 22,161 | 18,374 | 12,778 | 12,684 | Upgrade
|
| Gross Profit | 24,505 | 23,102 | 18,022 | 17,251 | 14,097 | 12,569 | Upgrade
|
| Selling, General & Admin | 6,280 | 6,031 | 4,650 | 4,005 | 3,540 | 3,376 | Upgrade
|
| Other Operating Expenses | 5,225 | 5,119 | 4,294 | 5,030 | 4,170 | 3,728 | Upgrade
|
| Operating Expenses | 12,774 | 12,386 | 10,028 | 10,571 | 9,163 | 8,516 | Upgrade
|
| Operating Income | 11,730 | 10,716 | 7,994 | 6,679 | 4,935 | 4,053 | Upgrade
|
| Interest Expense | -117.12 | -118.32 | -134.28 | -286.66 | -336.67 | -305.84 | Upgrade
|
| Interest & Investment Income | 126.65 | 126.65 | 104.01 | 72.19 | 80.06 | 45.94 | Upgrade
|
| Earnings From Equity Investments | 2,358 | 2,090 | 1,607 | 836.1 | -0.37 | -5.25 | Upgrade
|
| Currency Exchange Gain (Loss) | 202.61 | 202.61 | 86.27 | 69.05 | 25.93 | 50.23 | Upgrade
|
| Other Non Operating Income (Expenses) | 247.35 | 70.95 | 48.13 | 384.54 | 21.62 | 28.58 | Upgrade
|
| EBT Excluding Unusual Items | 14,547 | 13,088 | 9,705 | 7,755 | 4,725 | 3,867 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,651 | 1,651 | 1,795 | 984.86 | 740.33 | 916.16 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.58 | 1.58 | - | 10.85 | 79.98 | 0.95 | Upgrade
|
| Asset Writedown | -133.6 | -133.6 | -2.07 | -133.53 | -15.28 | -25.46 | Upgrade
|
| Other Unusual Items | 104.13 | 104.13 | 18.45 | 109.16 | 152.18 | 114.64 | Upgrade
|
| Pretax Income | 16,170 | 14,710 | 11,516 | 8,726 | 5,682 | 4,873 | Upgrade
|
| Income Tax Expense | 3,445 | 3,182 | 2,253 | 1,822 | 1,302 | 1,108 | Upgrade
|
| Earnings From Continuing Operations | 12,725 | 11,529 | 9,263 | 6,904 | 4,380 | 3,765 | Upgrade
|
| Earnings From Discontinued Operations | -157.78 | -805.78 | -423.8 | - | - | - | Upgrade
|
| Net Income to Company | 12,567 | 10,723 | 8,840 | 6,904 | 4,380 | 3,765 | Upgrade
|
| Minority Interest in Earnings | -2.41 | -2.81 | -9.26 | 0.38 | 0.52 | 0.56 | Upgrade
|
| Net Income | 12,565 | 10,720 | 8,830 | 6,905 | 4,381 | 3,765 | Upgrade
|
| Net Income to Common | 12,565 | 10,720 | 8,830 | 6,905 | 4,381 | 3,765 | Upgrade
|
| Net Income Growth | 39.08% | 21.40% | 27.89% | 57.62% | 16.35% | -2.17% | Upgrade
|
| Shares Outstanding (Basic) | 156 | 156 | 156 | 156 | 156 | 156 | Upgrade
|
| Shares Outstanding (Diluted) | 156 | 156 | 156 | 156 | 156 | 156 | Upgrade
|
| Shares Change (YoY) | 0.04% | -0.28% | -0.02% | - | - | - | Upgrade
|
| EPS (Basic) | 80.67 | 68.94 | 56.62 | 44.27 | 28.08 | 24.14 | Upgrade
|
| EPS (Diluted) | 80.67 | 68.94 | 56.62 | 44.27 | 28.08 | 24.14 | Upgrade
|
| EPS Growth | 39.03% | 21.74% | 27.92% | 57.62% | 16.35% | -2.17% | Upgrade
|
| Free Cash Flow | 8,260 | -605.05 | 1,901 | 6,492 | 3,955 | 1,783 | Upgrade
|
| Free Cash Flow Per Share | 53.03 | -3.89 | 12.19 | 41.62 | 25.35 | 11.43 | Upgrade
|
| Dividend Per Share | 37.000 | 31.667 | 18.667 | 14.667 | 9.333 | 8.000 | Upgrade
|
| Dividend Growth | - | 69.64% | 27.27% | 57.14% | 16.67% | - | Upgrade
|
| Gross Margin | 41.27% | 41.17% | 44.85% | 48.42% | 52.45% | 49.77% | Upgrade
|
| Operating Margin | 19.76% | 19.10% | 19.89% | 18.75% | 18.36% | 16.05% | Upgrade
|
| Profit Margin | 21.16% | 19.11% | 21.98% | 19.38% | 16.30% | 14.91% | Upgrade
|
| Free Cash Flow Margin | 13.91% | -1.08% | 4.73% | 18.22% | 14.71% | 7.06% | Upgrade
|
| EBITDA | 12,231 | 11,580 | 8,906 | 7,615 | 5,825 | 4,927 | Upgrade
|
| EBITDA Margin | 20.60% | 20.64% | 22.16% | 21.38% | 21.67% | 19.51% | Upgrade
|
| D&A For EBITDA | 500.75 | 863.95 | 911.66 | 935.93 | 890.13 | 873.56 | Upgrade
|
| EBIT | 11,730 | 10,716 | 7,994 | 6,679 | 4,935 | 4,053 | Upgrade
|
| EBIT Margin | 19.76% | 19.10% | 19.89% | 18.75% | 18.36% | 16.05% | Upgrade
|
| Effective Tax Rate | 21.31% | 21.63% | 19.56% | 20.88% | 22.92% | 22.75% | Upgrade
|
| Revenue as Reported | 74,646 | 69,881 | 51,133 | 44,279 | 33,427 | 30,800 | Upgrade
|
| Advertising Expenses | - | 1,859 | 1,536 | 893.62 | 721.26 | 667.85 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.