Godfrey Phillips India Limited (BOM:500163)
India
· Delayed Price · Currency is INR 2,731.75
-49.20 (-1.77%)
At close: Dec 5, 2025
Godfrey Phillips India Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 12,565 | 10,720 | 8,830 | 6,905 | 4,381 | 3,765 | Upgrade
|
| Depreciation & Amortization | 870.9 | 1,234 | 1,410 | 1,481 | 1,411 | 1,398 | Upgrade
|
| Other Amortization | 45.51 | 45.51 | 49.41 | 54.85 | 40.92 | 15.39 | Upgrade
|
| Loss (Gain) From Sale of Assets | 55.1 | 54.4 | -3.9 | -360 | -79.98 | -0.95 | Upgrade
|
| Asset Writedown & Restructuring Costs | 416.66 | 419.66 | 8.21 | 133.5 | 15.28 | 25.63 | Upgrade
|
| Loss (Gain) From Sale of Investments | -1,826 | -1,732 | -1,846 | -997.63 | -798.55 | -1,091 | Upgrade
|
| Loss (Gain) on Equity Investments | -2,358 | -2,090 | -1,607 | - | - | 5.25 | Upgrade
|
| Stock-Based Compensation | 203.88 | 40.18 | 45.48 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 28.61 | 24.51 | 1.89 | 11.6 | 13.58 | 36.3 | Upgrade
|
| Other Operating Activities | 256.96 | 1,008 | 810.75 | -799.17 | 7.44 | 273.67 | Upgrade
|
| Change in Accounts Receivable | 484.99 | -4,532 | -720.87 | -193.16 | -256.66 | -823.74 | Upgrade
|
| Change in Inventory | -5,063 | -5,555 | -5,134 | -1,016 | -856.06 | -551.62 | Upgrade
|
| Change in Accounts Payable | 4,796 | 2,509 | 1,617 | 2,138 | 904.2 | 40.89 | Upgrade
|
| Change in Other Net Operating Assets | 0.37 | 2.17 | 8.28 | 0.77 | 3.96 | 6.04 | Upgrade
|
| Operating Cash Flow | 10,267 | 1,072 | 2,902 | 7,359 | 4,786 | 3,098 | Upgrade
|
| Operating Cash Flow Growth | - | -63.05% | -60.56% | 53.77% | 54.47% | -17.38% | Upgrade
|
| Capital Expenditures | -2,007 | -1,678 | -1,001 | -866.98 | -831.33 | -1,316 | Upgrade
|
| Sale of Property, Plant & Equipment | 120.99 | 77.89 | 19.46 | 67.25 | 95.34 | 12.89 | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | 800 | - | - | Upgrade
|
| Investment in Securities | -5,362 | 3,588 | -393.98 | -5,462 | -1,688 | -1,701 | Upgrade
|
| Other Investing Activities | 2,434 | 2,035 | 1,930 | 54.31 | 81.19 | 28.14 | Upgrade
|
| Investing Cash Flow | -4,814 | 4,023 | 554.47 | -5,408 | -2,343 | -2,976 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 48.51 | - | 37.59 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | - | 600 | Upgrade
|
| Total Debt Issued | - | - | - | 48.51 | - | 637.59 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -451.19 | - | Upgrade
|
| Long-Term Debt Repaid | - | -333.64 | -397.56 | -403.4 | -310.17 | -253.3 | Upgrade
|
| Total Debt Repaid | -293.74 | -333.64 | -397.56 | -403.4 | -761.36 | -253.3 | Upgrade
|
| Net Debt Issued (Repaid) | -293.74 | -333.64 | -397.56 | -354.89 | -761.36 | 384.29 | Upgrade
|
| Issuance of Common Stock | 274.4 | 274.4 | 39.32 | - | - | - | Upgrade
|
| Repurchase of Common Stock | - | - | -663.88 | - | - | - | Upgrade
|
| Common Dividends Paid | -4,899 | -4,693 | -2,284 | -1,449 | -1,239 | -25.31 | Upgrade
|
| Other Financing Activities | -116.61 | -161.91 | -281.71 | -259.18 | -379.87 | -518.43 | Upgrade
|
| Financing Cash Flow | -5,035 | -4,914 | -3,588 | -2,063 | -2,380 | -159.45 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | - | - | -0.01 | 0.02 | Upgrade
|
| Net Cash Flow | 417.97 | 181.97 | -131.19 | -111.13 | 62.97 | -36.97 | Upgrade
|
| Free Cash Flow | 8,260 | -605.05 | 1,901 | 6,492 | 3,955 | 1,783 | Upgrade
|
| Free Cash Flow Growth | - | - | -70.71% | 64.17% | 121.84% | -29.44% | Upgrade
|
| Free Cash Flow Margin | 13.91% | -1.08% | 4.73% | 18.22% | 14.71% | 7.06% | Upgrade
|
| Free Cash Flow Per Share | 53.03 | -3.89 | 12.19 | 41.62 | 25.35 | 11.43 | Upgrade
|
| Cash Interest Paid | 116.61 | 161.91 | 281.71 | 259.18 | 379.87 | 287.89 | Upgrade
|
| Cash Income Tax Paid | 3,025 | 2,644 | 1,972 | 1,890 | 1,399 | 979.41 | Upgrade
|
| Levered Free Cash Flow | 7,320 | -919.65 | 1,257 | 6,434 | 3,129 | 1,204 | Upgrade
|
| Unlevered Free Cash Flow | 7,393 | -845.7 | 1,341 | 6,613 | 3,339 | 1,396 | Upgrade
|
| Change in Working Capital | 218.91 | -7,576 | -4,230 | 930.02 | -204.56 | -1,328 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.