Ambuja Cements Limited (BOM:500425)

Ambuja Cements Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	61,722	30,071	5,439	98,304	113,585
Short-Term Investments	18,222	111,415	91,985	-	94.3
Trading Asset Securities	-	7,587	-	-	-
Cash & Short-Term Investments	79,943	149,073	97,423	98,304	113,679
Cash Growth	-46.37%	53.02%	-0.90%	-13.53%	32.62%
Accounts Receivable	15,903	12,131	11,544	10,515	6,191
Other Receivables	161.8	15,168	6,633	-	4,248
Receivables	16,142	27,362	18,263	10,607	10,538
Inventory	42,480	36,086	46,798	33,469	27,380
Prepaid Expenses	-	979.4	750.5	-	775.1
Other Current Assets	58,539	35,022	29,260	44,480	17,812
Total Current Assets	197,104	248,522	192,494	186,860	170,184
Property, Plant & Equipment	359,415	233,735	178,434	176,201	163,275
Long-Term Investments	893.5	1,280	19,751	2,149	2,402
Goodwill	108,561	82,193	78,697	78,697	78,697
Other Intangible Assets	56,659	34,542	3,643	2,256	2,241
Long-Term Deferred Tax Assets	43.7	369.4	-	-	-
Other Long-Term Assets	86,729	52,222	44,097	54,016	35,132
Total Assets	809,454	652,978	517,215	500,280	452,046
Accounts Payable	27,595	31,088	27,739	24,032	29,128
Accrued Expenses	550.9	17,992	26,491	148.4	23,345
Current Portion of Long-Term Debt	124.3	178.7	134.9	132.3	34.4
Current Portion of Leases	3,041	1,632	605.2	562.2	671.1
Current Income Taxes Payable	27,210	26,549	17,973	16,247	19,059
Current Unearned Revenue	-	5,266	2,783	-	3,945
Other Current Liabilities	79,932	38,583	39,411	64,880	36,069
Total Current Liabilities	138,453	121,289	115,137	106,001	112,252
Long-Term Debt	143.9	189.1	342.2	336	435
Long-Term Leases	4,575	4,991	4,145	3,802	3,625
Long-Term Deferred Tax Liabilities	24,076	15,491	7,004	7,216	7,562
Other Long-Term Liabilities	4,092	1,099	1,451	3,142	1,397
Total Liabilities	171,340	144,519	129,649	120,496	127,058
Common Stock	4,926	4,395	3,971	3,971	3,971
Additional Paid-In Capital	-	213,101	124,712	-	124,712
Retained Earnings	-	167,322	136,722	-	123,307
Comprehensive Income & Other	529,506	29,732	51,577	306,497	1,548
Total Common Equity	534,433	414,551	316,982	310,468	253,537
Minority Interest	103,682	93,908	70,584	69,316	71,450
Shareholders' Equity	638,114	508,459	387,566	379,784	324,988
Total Liabilities & Equity	809,454	652,978	517,215	500,280	452,046
Total Debt	7,885	6,990	5,227	4,833	4,766
Net Cash (Debt)	72,058	142,083	92,196	93,471	108,914
Net Cash Growth	-49.28%	54.11%	-1.36%	-14.18%	34.44%
Net Cash Per Share	29.33	66.22	44.77	46.10	54.84
Filing Date Shares Outstanding	2,465	2,198	1,986	1,984	1,986
Total Common Shares Outstanding	2,465	2,198	1,986	1,984	1,986
Working Capital	58,651	127,233	77,357	80,860	57,932
Book Value Per Share	216.84	188.63	159.64	156.52	127.69
Tangible Book Value	369,212	297,816	234,642	229,515	172,599
Tangible Book Value Per Share	149.81	135.51	118.17	115.71	86.92
Land	-	8,945	5,881	-	5,690
Buildings	-	46,435	38,293	-	35,999
Machinery	-	214,406	164,390	-	142,704
Construction In Progress	-	26,585	25,259	-	21,677

Source: S&P Global Market Intelligence. Standard template. Financial Sources.