Tata Motors Limited (BOM:500570)
India
· Delayed Price · Currency is INR 707.90
-12.65 (-1.76%)
At close: May 13, 2025
Tata Motors Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 4,367,700 | 4,311,524 | 3,386,551 | 2,711,234 | 2,429,241 | Upgrade
|
| Other Revenue | 29,250 | 67,753 | 73,118 | 73,302 | 68,706 | Upgrade
|
| Revenue | 4,396,950 | 4,379,278 | 3,459,670 | 2,784,536 | 2,497,948 | Upgrade
|
| Revenue Growth (YoY) | 0.40% | 26.58% | 24.25% | 11.47% | -4.54% | Upgrade
|
| Cost of Revenue | 2,406,810 | 2,459,974 | 2,080,348 | 1,651,660 | 1,454,776 | Upgrade
|
| Gross Profit | 1,990,140 | 1,919,304 | 1,379,322 | 1,132,876 | 1,043,172 | Upgrade
|
| Selling, General & Admin | 477,670 | 517,073 | 396,901 | 356,722 | 320,331 | Upgrade
|
| Research & Development | 107,160 | 109,587 | 106,620 | 92,095 | 52,266 | Upgrade
|
| Other Operating Expenses | 791,550 | 666,833 | 528,372 | 414,680 | 345,840 | Upgrade
|
| Operating Expenses | 1,608,940 | 1,566,194 | 1,280,496 | 1,111,854 | 953,905 | Upgrade
|
| Operating Income | 381,200 | 353,110 | 98,826 | 21,022 | 89,267 | Upgrade
|
| Interest Expense | -50,830 | -86,841 | -91,888 | -84,160 | -72,689 | Upgrade
|
| Interest & Investment Income | - | 26,918 | 12,976 | 6,594 | 5,109 | Upgrade
|
| Earnings From Equity Investments | 2,870 | 6,998 | 3,364 | -740.6 | -3,790 | Upgrade
|
| Currency Exchange Gain (Loss) | 9,220 | -238.4 | 1,039 | -786.8 | 17,322 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -13,017 | -10,367 | -8,959 | -8,282 | Upgrade
|
| EBT Excluding Unusual Items | 342,460 | 286,930 | 13,949 | -67,029 | 26,936 | Upgrade
|
| Merger & Restructuring Charges | -3,370 | -866.4 | -14.5 | 116.4 | -154,076 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 2,871 | 4,222 | 3,557 | 2,142 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -309.4 | 2,054 | -3,013 | - | Upgrade
|
| Asset Writedown | -310 | -1,018 | -2,300 | - | 10,684 | Upgrade
|
| Other Unusual Items | -980 | -8,056 | 16,028 | -4,406 | 5,782 | Upgrade
|
| Pretax Income | 337,800 | 279,551 | 33,939 | -70,775 | -108,532 | Upgrade
|
| Income Tax Expense | 105,020 | -38,516 | 7,041 | 42,313 | 25,419 | Upgrade
|
| Earnings From Continuing Operations | 232,780 | 318,068 | 26,899 | -113,088 | -133,951 | Upgrade
|
| Earnings From Discontinued Operations | 48,710 | - | - | - | - | Upgrade
|
| Net Income to Company | 281,490 | 318,068 | 26,899 | -113,088 | -133,951 | Upgrade
|
| Minority Interest in Earnings | -3,190 | -4,077 | -2,756 | -1,327 | -562.9 | Upgrade
|
| Net Income | 278,300 | 313,991 | 24,143 | -114,415 | -134,514 | Upgrade
|
| Net Income to Common | 278,300 | 313,991 | 24,143 | -114,415 | -134,514 | Upgrade
|
| Net Income Growth | -11.37% | 1200.55% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | - | 3,831 | 3,830 | 3,829 | 3,637 | Upgrade
|
| Shares Outstanding (Diluted) | - | 3,834 | 3,832 | 3,829 | 3,637 | Upgrade
|
| Shares Change (YoY) | - | 0.06% | 0.07% | 5.28% | 5.08% | Upgrade
|
| EPS (Basic) | - | 81.97 | 6.30 | -29.88 | -36.99 | Upgrade
|
| EPS (Diluted) | - | 81.90 | 6.30 | -29.88 | -36.99 | Upgrade
|
| EPS Growth | - | 1199.75% | - | - | - | Upgrade
|
| Free Cash Flow | 479,130 | 549,406 | 260,591 | 52,434 | 172,249 | Upgrade
|
| Free Cash Flow Per Share | - | 143.30 | 68.01 | 13.69 | 47.36 | Upgrade
|
| Dividend Per Share | 6.000 | 3.000 | 2.000 | - | - | Upgrade
|
| Dividend Growth | 100.00% | 50.00% | - | - | - | Upgrade
|
| Gross Margin | 45.26% | 43.83% | 39.87% | 40.69% | 41.76% | Upgrade
|
| Operating Margin | 8.67% | 8.06% | 2.86% | 0.76% | 3.57% | Upgrade
|
| Profit Margin | 6.33% | 7.17% | 0.70% | -4.11% | -5.38% | Upgrade
|
| Free Cash Flow Margin | 10.90% | 12.55% | 7.53% | 1.88% | 6.90% | Upgrade
|
| EBITDA | 613,760 | 485,433 | 217,592 | 132,671 | 198,760 | Upgrade
|
| EBITDA Margin | 13.96% | 11.09% | 6.29% | 4.76% | 7.96% | Upgrade
|
| D&A For EBITDA | 232,560 | 132,323 | 118,767 | 111,649 | 109,493 | Upgrade
|
| EBIT | 381,200 | 353,110 | 98,826 | 21,022 | 89,267 | Upgrade
|
| EBIT Margin | 8.67% | 8.06% | 2.86% | 0.76% | 3.57% | Upgrade
|
| Effective Tax Rate | 31.09% | - | 20.75% | - | - | Upgrade
|
| Revenue as Reported | 4,459,390 | 4,438,777 | 3,506,002 | 2,815,073 | 2,524,379 | Upgrade
|
| Advertising Expenses | - | 92,207 | 60,354 | 48,637 | 43,846 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.