Grindwell Norton Limited (BOM:506076)
India
· Delayed Price · Currency is INR 1,614.40
-148.50 (-8.42%)
At close: May 9, 2025
Grindwell Norton Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 27,989 | 26,868 | 25,413 | 20,128 | 16,379 | Upgrade
|
| Other Revenue | 925.18 | - | - | - | - | Upgrade
|
| Revenue | 28,915 | 26,868 | 25,413 | 20,128 | 16,379 | Upgrade
|
| Revenue Growth (YoY) | 7.62% | 5.72% | 26.26% | 22.88% | 3.69% | Upgrade
|
| Cost of Revenue | 12,760 | 12,221 | 11,763 | 9,015 | 7,265 | Upgrade
|
| Gross Profit | 16,154 | 14,646 | 13,651 | 11,112 | 9,114 | Upgrade
|
| Selling, General & Admin | 3,370 | 3,338 | 3,056 | 2,618 | 2,160 | Upgrade
|
| Other Operating Expenses | 6,854 | 6,113 | 5,493 | 4,487 | 3,713 | Upgrade
|
| Operating Expenses | 11,151 | 10,159 | 9,150 | 7,639 | 6,416 | Upgrade
|
| Operating Income | 5,004 | 4,487 | 4,501 | 3,473 | 2,697 | Upgrade
|
| Interest Expense | -93.47 | -67.76 | -76 | -35.7 | -32.53 | Upgrade
|
| Interest & Investment Income | - | 247.71 | 156.19 | 104.44 | 181.02 | Upgrade
|
| Earnings From Equity Investments | 9.41 | -4.19 | -18.63 | -9.85 | -0.67 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 2.31 | -73.17 | 126.64 | 56.79 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 150.68 | 197.09 | 132.2 | 42.54 | Upgrade
|
| EBT Excluding Unusual Items | 4,920 | 4,816 | 4,686 | 3,791 | 2,945 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 282.41 | 207.39 | 136.38 | 229.34 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -11.35 | -34.88 | 31.29 | - | Upgrade
|
| Asset Writedown | - | - | - | - | -1.9 | Upgrade
|
| Other Unusual Items | - | -3.53 | - | - | - | Upgrade
|
| Pretax Income | 4,920 | 5,083 | 4,859 | 3,959 | 3,172 | Upgrade
|
| Income Tax Expense | 1,207 | 1,244 | 1,244 | 1,008 | 794.61 | Upgrade
|
| Earnings From Continuing Operations | 3,713 | 3,840 | 3,615 | 2,951 | 2,377 | Upgrade
|
| Minority Interest in Earnings | -25.46 | -3.2 | 3.82 | 5.69 | 14.41 | Upgrade
|
| Net Income | 3,687 | 3,836 | 3,619 | 2,956 | 2,392 | Upgrade
|
| Net Income to Common | 3,687 | 3,836 | 3,619 | 2,956 | 2,392 | Upgrade
|
| Net Income Growth | -3.89% | 6.00% | 22.41% | 23.61% | 31.04% | Upgrade
|
| Shares Outstanding (Basic) | 111 | 111 | 111 | 111 | 111 | Upgrade
|
| Shares Outstanding (Diluted) | 111 | 111 | 111 | 111 | 111 | Upgrade
|
| Shares Change (YoY) | 0.01% | - | - | - | - | Upgrade
|
| EPS (Basic) | 33.30 | 34.65 | 32.69 | 26.70 | 21.60 | Upgrade
|
| EPS (Diluted) | 33.30 | 34.65 | 32.69 | 26.70 | 21.60 | Upgrade
|
| EPS Growth | -3.89% | 6.00% | 22.42% | 23.61% | 31.07% | Upgrade
|
| Free Cash Flow | 3,644 | 1,956 | 710.39 | 609.91 | 2,829 | Upgrade
|
| Free Cash Flow Per Share | 32.91 | 17.66 | 6.42 | 5.51 | 25.55 | Upgrade
|
| Dividend Per Share | - | 17.000 | 14.500 | 12.000 | 9.500 | Upgrade
|
| Dividend Growth | - | 17.24% | 20.83% | 26.32% | 26.67% | Upgrade
|
| Gross Margin | 55.87% | 54.51% | 53.72% | 55.21% | 55.64% | Upgrade
|
| Operating Margin | 17.30% | 16.70% | 17.71% | 17.26% | 16.47% | Upgrade
|
| Profit Margin | 12.75% | 14.28% | 14.24% | 14.69% | 14.60% | Upgrade
|
| Free Cash Flow Margin | 12.60% | 7.28% | 2.79% | 3.03% | 17.27% | Upgrade
|
| EBITDA | 5,930 | 5,042 | 4,994 | 3,916 | 3,146 | Upgrade
|
| EBITDA Margin | 20.51% | 18.77% | 19.65% | 19.45% | 19.21% | Upgrade
|
| D&A For EBITDA | 926.45 | 554.83 | 493.44 | 442.17 | 448.71 | Upgrade
|
| EBIT | 5,004 | 4,487 | 4,501 | 3,473 | 2,697 | Upgrade
|
| EBIT Margin | 17.30% | 16.70% | 17.71% | 17.26% | 16.47% | Upgrade
|
| Effective Tax Rate | 24.53% | 24.47% | 25.60% | 25.46% | 25.05% | Upgrade
|
| Revenue as Reported | 28,915 | 27,551 | 25,974 | 20,659 | 16,889 | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.