TVS Holdings Limited (BOM:520056)
India flag India · Delayed Price · Currency is INR
9,418.55
+10.20 (0.11%)
At close: May 13, 2025

TVS Holdings Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Operating Revenue
373,012339,858289,957255,907202,987
Upgrade
Other Revenue
14,58410,0888,131--
Upgrade
Revenue
387,596349,946298,087255,907202,987
Upgrade
Revenue Growth (YoY)
10.76%17.40%16.48%26.07%2.22%
Upgrade
Cost of Revenue
271,021251,012217,381168,364133,590
Upgrade
Gross Profit
116,57698,93580,70787,54269,397
Upgrade
Selling, General & Admin
36,77347,60439,31928,85824,927
Upgrade
Other Operating Expenses
72,95445,03236,46428,72720,218
Upgrade
Operating Expenses
120,395102,93585,63666,02651,571
Upgrade
Operating Income
-3,819-4,001-4,92921,51717,826
Upgrade
Interest Expense
-22,232-20,306-14,127-9,268-9,032
Upgrade
Interest & Investment Income
61,08251,87137,681134.8375.9
Upgrade
Earnings From Equity Investments
-745.4-436.2-397.334.5-28.8
Upgrade
Currency Exchange Gain (Loss)
--84.286.52.6-124.8
Upgrade
Other Non Operating Income (Expenses)
396.9160.954.1-454.1-239.8
Upgrade
EBT Excluding Unusual Items
34,68327,20418,36911,9678,776
Upgrade
Merger & Restructuring Charges
--50.7-189.7-183.9-191.9
Upgrade
Gain (Loss) on Sale of Investments
1,253658.9846.6813.7
Upgrade
Gain (Loss) on Sale of Assets
-51.629.5-13-23.8
Upgrade
Other Unusual Items
--1,07864.4-31.7
Upgrade
Pretax Income
35,93627,86420,13311,8428,543
Upgrade
Income Tax Expense
12,14310,0406,8023,5972,622
Upgrade
Earnings From Continuing Operations
23,79317,82413,3328,2455,921
Upgrade
Earnings From Discontinued Operations
299.1----
Upgrade
Net Income to Company
24,09317,82413,3328,2455,921
Upgrade
Minority Interest in Earnings
-12,451-9,820-6,835-3,838-2,684
Upgrade
Net Income
11,6428,0046,4974,4073,237
Upgrade
Net Income to Common
11,6428,0046,4974,4073,237
Upgrade
Net Income Growth
45.45%23.20%47.40%36.17%-3.99%
Upgrade
Shares Outstanding (Basic)
2020202020
Upgrade
Shares Outstanding (Diluted)
2020202020
Upgrade
EPS (Basic)
575.41395.60321.10217.84159.98
Upgrade
EPS (Diluted)
575.41395.60321.10217.84159.98
Upgrade
EPS Growth
45.45%23.20%47.40%36.17%-3.99%
Upgrade
Free Cash Flow
10,523-19,863-55,959-25,8442,343
Upgrade
Free Cash Flow Per Share
520.12-981.78-2765.84-1277.40115.82
Upgrade
Dividend Per Share
93.00094.00059.00044.00026.000
Upgrade
Dividend Growth
-1.06%59.32%34.09%69.23%-16.13%
Upgrade
Gross Margin
30.08%28.27%27.07%34.21%34.19%
Upgrade
Operating Margin
-0.98%-1.14%-1.65%8.41%8.78%
Upgrade
Profit Margin
3.00%2.29%2.18%1.72%1.59%
Upgrade
Free Cash Flow Margin
2.71%-5.68%-18.77%-10.10%1.15%
Upgrade
EBITDA
6,8492,5922,00227,87422,866
Upgrade
EBITDA Margin
1.77%0.74%0.67%10.89%11.26%
Upgrade
D&A For EBITDA
10,6696,5926,9316,3575,040
Upgrade
EBIT
-3,819-4,001-4,92921,51717,826
Upgrade
EBIT Margin
-0.98%-1.14%-1.65%8.41%8.78%
Upgrade
Effective Tax Rate
33.79%36.03%33.78%30.38%30.69%
Upgrade
Revenue as Reported
450,329402,820336,903256,252203,617
Upgrade
Advertising Expenses
-6,2843,8483,2753,226
Upgrade
Updated Jan 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.