Aarti Industries Limited (BOM:524208)
372.10
-2.95 (-0.79%)
At close: Aug 12, 2025
Aarti Industries Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 3,309 | 4,165 | 5,452 | 11,857 | 5,235 | Upgrade
|
Depreciation & Amortization | 4,318 | 3,773 | 3,105 | 2,464 | 2,305 | Upgrade
|
Other Amortization | 24.3 | 8.2 | - | 0.5 | 4 | Upgrade
|
Loss (Gain) From Sale of Assets | - | 124.8 | - | -5.6 | - | Upgrade
|
Asset Writedown & Restructuring Costs | - | - | - | - | 4.2 | Upgrade
|
Loss (Gain) From Sale of Investments | -2.7 | -84.9 | -2.3 | - | -3.4 | Upgrade
|
Other Operating Activities | 2,469 | 884.9 | 1,426 | 425.8 | 1,255 | Upgrade
|
Change in Accounts Receivable | 437.7 | 788.3 | 4,220 | -4,981 | -250.1 | Upgrade
|
Change in Inventory | -2,944 | -1,446 | -969.2 | -4,197 | -1,110 | Upgrade
|
Change in Accounts Payable | 4,808 | 3,882 | -43.7 | -377.3 | 1,288 | Upgrade
|
Operating Cash Flow | 12,419 | 12,096 | 13,187 | 5,187 | 8,727 | Upgrade
|
Operating Cash Flow Growth | 2.67% | -8.28% | 154.26% | -40.57% | -20.81% | Upgrade
|
Capital Expenditures | -13,860 | -13,281 | -13,263 | -11,654 | -13,148 | Upgrade
|
Sale of Property, Plant & Equipment | 71 | 219.8 | - | 4.2 | 4.3 | Upgrade
|
Investment in Securities | -261.7 | -155.7 | -35.4 | -50 | -78.2 | Upgrade
|
Other Investing Activities | 73.7 | -475.4 | 0.6 | 5.7 | 0.7 | Upgrade
|
Investing Cash Flow | -13,977 | -13,692 | -13,298 | -11,694 | -13,221 | Upgrade
|
Long-Term Debt Issued | 7,035 | 12,919 | 15,270 | 490.8 | 7,515 | Upgrade
|
Long-Term Debt Repaid | -4,650 | -6,056 | -12,298 | -5,945 | -55.9 | Upgrade
|
Net Debt Issued (Repaid) | 2,385 | 6,863 | 2,971 | -5,455 | 7,459 | Upgrade
|
Issuance of Common Stock | - | - | - | 11,867 | - | Upgrade
|
Common Dividends Paid | -362.5 | -543.8 | -906.3 | -1,269 | -450.9 | Upgrade
|
Other Financing Activities | -2,754 | -2,115 | -1,683 | -1,023 | -863.7 | Upgrade
|
Financing Cash Flow | -731.7 | 4,205 | 382.1 | 4,120 | 6,145 | Upgrade
|
Miscellaneous Cash Flow Adjustments | 0.1 | 20.1 | - | - | - | Upgrade
|
Net Cash Flow | -2,289 | 2,628 | 271.7 | -2,388 | 1,650 | Upgrade
|
Free Cash Flow | -1,440 | -1,185 | -75.6 | -6,468 | -4,421 | Upgrade
|
Free Cash Flow Margin | -1.98% | -1.86% | -0.11% | -10.63% | -9.81% | Upgrade
|
Free Cash Flow Per Share | -3.97 | -3.27 | -0.21 | -17.84 | -12.69 | Upgrade
|
Cash Interest Paid | 2,363 | 1,915 | 1,063 | 671.8 | 767.1 | Upgrade
|
Cash Income Tax Paid | -68.6 | 856.7 | 908.9 | 2,458 | 966.2 | Upgrade
|
Levered Free Cash Flow | -3,862 | -3,952 | -2,382 | -9,869 | -4,400 | Upgrade
|
Unlevered Free Cash Flow | -2,385 | -2,756 | -1,718 | -9,440 | -3,920 | Upgrade
|
Change in Working Capital | 2,302 | 3,225 | 3,207 | -9,554 | -72.3 | Upgrade
|
Updated Feb 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.