Hatsun Agro Product Limited (BOM:531531)
India
· Delayed Price · Currency is INR 886.40
+5.20 (0.59%)
At close: May 9, 2025
Hatsun Agro Product Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 86,998 | 79,904 | 72,470 | 63,704 | 55,513 | Upgrade
|
| Revenue Growth (YoY) | 8.88% | 10.26% | 13.76% | 14.75% | 4.58% | Upgrade
|
| Cost of Revenue | 60,316 | 57,507 | 53,049 | 45,253 | 38,679 | Upgrade
|
| Gross Profit | 26,682 | 22,397 | 19,421 | 18,451 | 16,834 | Upgrade
|
| Selling, General & Admin | 2,473 | 3,995 | 3,812 | 3,489 | 2,842 | Upgrade
|
| Other Operating Expenses | 14,108 | 9,383 | 8,569 | 7,709 | 5,950 | Upgrade
|
| Operating Expenses | 21,286 | 17,474 | 15,996 | 14,305 | 11,742 | Upgrade
|
| Operating Income | 5,396 | 4,923 | 3,425 | 4,146 | 5,091 | Upgrade
|
| Interest Expense | -1,819 | -1,530 | -1,249 | -1,051 | -1,072 | Upgrade
|
| Interest & Investment Income | - | 32.11 | 19.63 | 18.38 | 31.54 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -5.05 | -4.48 | -9.53 | 6.85 | Upgrade
|
| Other Non Operating Income (Expenses) | 195.6 | -12.03 | -10.22 | -15.52 | -10.4 | Upgrade
|
| EBT Excluding Unusual Items | 3,773 | 3,409 | 2,181 | 3,088 | 4,047 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 16.83 | 8.75 | 2.02 | 1.47 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 153.48 | 56.12 | 46.87 | -4.27 | Upgrade
|
| Pretax Income | 3,773 | 3,579 | 2,246 | 3,137 | 4,044 | Upgrade
|
| Income Tax Expense | 984.9 | 906.05 | 587.02 | 654.74 | 1,308 | Upgrade
|
| Earnings From Continuing Operations | 2,788 | 2,673 | 1,659 | 2,482 | 2,736 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -303.39 | -272.28 | Upgrade
|
| Net Income | 2,788 | 2,673 | 1,659 | 2,179 | 2,464 | Upgrade
|
| Net Income to Common | 2,788 | 2,673 | 1,659 | 2,179 | 2,464 | Upgrade
|
| Net Income Growth | 4.31% | 61.16% | -23.89% | -11.54% | 119.42% | Upgrade
|
| Shares Outstanding (Basic) | 223 | 223 | 220 | 216 | 216 | Upgrade
|
| Shares Outstanding (Diluted) | 223 | 223 | 220 | 216 | 216 | Upgrade
|
| Shares Change (YoY) | 0.06% | 1.22% | 2.08% | - | -0.00% | Upgrade
|
| EPS (Basic) | 12.51 | 12.00 | 7.54 | 10.11 | 11.43 | Upgrade
|
| EPS (Diluted) | 12.51 | 12.00 | 7.54 | 10.11 | 11.43 | Upgrade
|
| EPS Growth | 4.25% | 59.21% | -25.44% | -11.54% | 119.33% | Upgrade
|
| Free Cash Flow | 7,925 | -6,067 | 2,700 | -163.25 | 1,013 | Upgrade
|
| Free Cash Flow Per Share | 35.56 | -27.24 | 12.27 | -0.76 | 4.70 | Upgrade
|
| Dividend Per Share | 6.000 | 6.000 | 6.000 | 6.000 | 4.000 | Upgrade
|
| Dividend Growth | - | - | - | 50.00% | 33.33% | Upgrade
|
| Gross Margin | 30.67% | 28.03% | 26.80% | 28.96% | 30.32% | Upgrade
|
| Operating Margin | 6.20% | 6.16% | 4.73% | 6.51% | 9.17% | Upgrade
|
| Profit Margin | 3.21% | 3.35% | 2.29% | 3.42% | 4.44% | Upgrade
|
| Free Cash Flow Margin | 9.11% | -7.59% | 3.73% | -0.26% | 1.82% | Upgrade
|
| EBITDA | 10,101 | 8,209 | 6,395 | 7,254 | 8,041 | Upgrade
|
| EBITDA Margin | 11.61% | 10.27% | 8.82% | 11.39% | 14.49% | Upgrade
|
| D&A For EBITDA | 4,705 | 3,286 | 2,970 | 3,108 | 2,950 | Upgrade
|
| EBIT | 5,396 | 4,923 | 3,425 | 4,146 | 5,091 | Upgrade
|
| EBIT Margin | 6.20% | 6.16% | 4.73% | 6.51% | 9.17% | Upgrade
|
| Effective Tax Rate | 26.10% | 25.32% | 26.14% | 20.87% | 32.35% | Upgrade
|
| Revenue as Reported | 87,193 | 80,130 | 72,575 | 63,802 | 55,570 | Upgrade
|
| Advertising Expenses | - | 1,569 | 1,381 | 1,194 | 844.71 | Upgrade
|
Updated Jan 16, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.