Cyient Limited (BOM:532175)

Cyient Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	10,716	4,906	6,260	12,157	14,408
Short-Term Investments	534	347	723	162	-
Trading Asset Securities	1,120	411	995	704	-
Cash & Short-Term Investments	12,370	5,664	7,978	13,023	14,408
Cash Growth	118.40%	-29.00%	-38.74%	-9.61%	60.18%
Accounts Receivable	17,985	16,979	15,394	10,319	10,285
Other Receivables	361	373	408	246	373
Receivables	18,346	17,352	15,802	10,565	10,658
Inventory	5,766	4,676	4,358	2,790	1,586
Prepaid Expenses	975	1,363	1,211	655	655
Other Current Assets	3,998	6,536	2,564	1,939	1,211
Total Current Assets	41,455	35,591	31,913	28,972	28,518
Property, Plant & Equipment	7,644	7,749	7,278	6,921	7,294
Long-Term Investments	3,361	3,598	3,463	3,582	344
Goodwill	18,040	16,692	16,363	6,185	5,830
Other Intangible Assets	4,392	4,397	5,050	477	1,361
Long-Term Deferred Tax Assets	861	752	482	248	319
Long-Term Deferred Charges	-	-	6	62	139
Other Long-Term Assets	1,193	1,257	926	1,426	1,123
Total Assets	76,946	70,036	65,481	47,873	44,928
Accounts Payable	3,934	5,001	7,142	5,259	4,532
Accrued Expenses	3,489	3,021	1,138	412	381
Short-Term Debt	1,117	942	4,004	2,816	2,302
Current Portion of Long-Term Debt	44	994	393	425	429
Current Portion of Leases	932	903	914	770	651
Current Income Taxes Payable	523	562	570	350	296
Current Unearned Revenue	645	495	655	240	310
Other Current Liabilities	3,017	4,663	5,415	2,351	2,208
Total Current Liabilities	13,701	16,581	20,231	12,623	11,109
Long-Term Debt	982	2,783	4,939	23	453
Long-Term Leases	2,073	2,469	1,962	1,760	1,990
Long-Term Deferred Tax Liabilities	734	839	830	345	182
Other Long-Term Liabilities	645	675	1,927	1,115	848
Total Liabilities	19,342	24,467	30,846	16,739	15,387
Common Stock	555	555	553	552	550
Additional Paid-In Capital	2,758	2,639	2,427	2,295	2,111
Retained Earnings	36,645	33,779	30,049	27,581	25,351
Treasury Stock	-781	-861	-950	-950	-
Comprehensive Income & Other	13,918	6,469	2,588	1,688	1,561
Total Common Equity	53,095	42,581	34,667	31,166	29,573
Minority Interest	4,509	2,988	-32	-32	-32
Shareholders' Equity	57,604	45,569	34,635	31,134	29,541
Total Liabilities & Equity	76,946	70,036	65,481	47,873	44,928
Total Debt	5,148	8,091	12,212	5,794	5,825
Net Cash (Debt)	7,222	-2,427	-4,234	7,229	8,583
Net Cash Growth	-	-	-	-15.78%	356.30%
Net Cash Per Share	65.11	-21.93	-38.45	65.80	78.00
Filing Date Shares Outstanding	110.15	109.91	110.58	110.32	110.03
Total Common Shares Outstanding	110.15	109.91	110.58	110.32	110.03
Working Capital	27,754	19,010	11,682	16,349	17,409
Book Value Per Share	482.01	387.41	313.52	282.51	268.77
Tangible Book Value	30,663	21,492	13,254	24,504	22,382
Tangible Book Value Per Share	278.37	195.54	119.86	222.12	203.42
Land	16	16	16	16	16
Buildings	3,405	3,329	3,235	3,116	3,063
Machinery	8,148	7,706	8,188	7,795	7,398
Construction In Progress	75	16	27	134	113
Leasehold Improvements	270	214	225	201	197

Updated Jan 23, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.