United Breweries Limited (BOM:532478)
India
· Delayed Price · Currency is INR 1,692.35
-11.30 (-0.66%)
At close: Dec 4, 2025
United Breweries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 92,404 | 89,151 | 81,227 | 74,999 | 58,384 | 42,431 | Upgrade
|
| Revenue Growth (YoY) | 8.08% | 9.76% | 8.30% | 28.46% | 37.60% | -34.81% | Upgrade
|
| Cost of Revenue | 54,156 | 51,933 | 47,597 | 43,590 | 29,941 | 20,711 | Upgrade
|
| Gross Profit | 38,248 | 37,218 | 33,630 | 31,409 | 28,444 | 21,720 | Upgrade
|
| Selling, General & Admin | 11,632 | 11,362 | 10,160 | 9,283 | 8,212 | 7,354 | Upgrade
|
| Other Operating Expenses | 18,932 | 17,450 | 16,503 | 15,923 | 13,069 | 10,217 | Upgrade
|
| Operating Expenses | 33,015 | 31,142 | 28,782 | 27,311 | 23,453 | 19,892 | Upgrade
|
| Operating Income | 5,234 | 6,076 | 4,848 | 4,098 | 4,991 | 1,829 | Upgrade
|
| Interest Expense | -341.2 | -120.8 | -67 | -44.3 | -146.4 | -224.4 | Upgrade
|
| Interest & Investment Income | 187.5 | 187.5 | 453.5 | 334.1 | 152.8 | 46.2 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.8 | 2.8 | 15.7 | 32.8 | 35.2 | 35.6 | Upgrade
|
| Other Non Operating Income (Expenses) | 245.1 | 163.3 | 184.6 | 81.7 | 32.7 | 59.5 | Upgrade
|
| EBT Excluding Unusual Items | 5,328 | 6,308 | 5,435 | 4,502 | 5,065 | 1,745 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -177.6 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 5.4 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.4 | 0.4 | 3.7 | 13.5 | 0.8 | 0.4 | Upgrade
|
| Asset Writedown | - | - | - | -331.2 | - | -444.6 | Upgrade
|
| Other Unusual Items | -257.6 | -257.6 | 73 | -11.2 | -126.9 | 570.5 | Upgrade
|
| Pretax Income | 5,071 | 6,051 | 5,511 | 4,173 | 4,944 | 1,694 | Upgrade
|
| Income Tax Expense | 1,404 | 1,627 | 1,403 | 1,126 | 1,284 | 555.8 | Upgrade
|
| Earnings From Continuing Operations | 3,667 | 4,424 | 4,109 | 3,047 | 3,661 | 1,138 | Upgrade
|
| Minority Interest in Earnings | -2.9 | -7.2 | -8.3 | -7 | -6.2 | -6.1 | Upgrade
|
| Net Income | 3,664 | 4,417 | 4,100 | 3,040 | 3,655 | 1,132 | Upgrade
|
| Net Income to Common | 3,664 | 4,417 | 4,100 | 3,040 | 3,655 | 1,132 | Upgrade
|
| Net Income Growth | -22.42% | 7.72% | 34.89% | -16.82% | 222.79% | -73.53% | Upgrade
|
| Shares Outstanding (Basic) | 264 | 264 | 264 | 264 | 264 | 264 | Upgrade
|
| Shares Outstanding (Diluted) | 264 | 264 | 264 | 264 | 264 | 264 | Upgrade
|
| EPS (Basic) | 13.85 | 16.71 | 15.51 | 11.50 | 13.82 | 4.28 | Upgrade
|
| EPS (Diluted) | 13.85 | 16.71 | 15.51 | 11.50 | 13.82 | 4.28 | Upgrade
|
| EPS Growth | -22.42% | 7.72% | 34.89% | -16.81% | 222.90% | -73.54% | Upgrade
|
| Free Cash Flow | -1,356 | -232.5 | -1,220 | -2,759 | 7,261 | 4,196 | Upgrade
|
| Free Cash Flow Per Share | -5.13 | -0.88 | -4.61 | -10.43 | 27.46 | 15.87 | Upgrade
|
| Dividend Per Share | - | 10.000 | 10.000 | 7.500 | 10.500 | 0.500 | Upgrade
|
| Dividend Growth | - | - | 33.33% | -28.57% | 2000.00% | -80.00% | Upgrade
|
| Gross Margin | 41.39% | 41.75% | 41.40% | 41.88% | 48.72% | 51.19% | Upgrade
|
| Operating Margin | 5.66% | 6.82% | 5.97% | 5.46% | 8.55% | 4.31% | Upgrade
|
| Profit Margin | 3.96% | 4.95% | 5.05% | 4.05% | 6.26% | 2.67% | Upgrade
|
| Free Cash Flow Margin | -1.47% | -0.26% | -1.50% | -3.68% | 12.44% | 9.89% | Upgrade
|
| EBITDA | 7,572 | 8,292 | 6,866 | 6,134 | 7,091 | 4,042 | Upgrade
|
| EBITDA Margin | 8.19% | 9.30% | 8.45% | 8.18% | 12.14% | 9.53% | Upgrade
|
| D&A For EBITDA | 2,338 | 2,216 | 2,018 | 2,037 | 2,100 | 2,213 | Upgrade
|
| EBIT | 5,234 | 6,076 | 4,848 | 4,098 | 4,991 | 1,829 | Upgrade
|
| EBIT Margin | 5.66% | 6.82% | 5.97% | 5.46% | 8.55% | 4.31% | Upgrade
|
| Effective Tax Rate | 27.69% | 26.89% | 25.45% | 26.99% | 25.96% | 32.81% | Upgrade
|
| Revenue as Reported | 180,159 | 194,444 | 184,533 | 167,005 | 131,537 | 102,360 | Upgrade
|
| Advertising Expenses | - | 3,835 | 3,402 | 3,089 | 2,761 | 2,110 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.