JBM Auto Limited (BOM:532605)
India
· Delayed Price · Currency is INR 688.30
-3.50 (-0.51%)
At close: May 13, 2025
JBM Auto Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 54,723 | 50,093 | 38,574 | 31,930 | 19,820 | Upgrade
|
| Other Revenue | - | 34.35 | 9.3 | 6.3 | 1.17 | Upgrade
|
| Revenue | 54,723 | 50,128 | 38,583 | 31,937 | 19,822 | Upgrade
|
| Revenue Growth (YoY) | 9.17% | 29.92% | 20.81% | 61.12% | 1.79% | Upgrade
|
| Cost of Revenue | 37,069 | 36,098 | 27,721 | 23,242 | 14,124 | Upgrade
|
| Gross Profit | 17,654 | 14,030 | 10,862 | 8,695 | 5,697 | Upgrade
|
| Selling, General & Admin | 5,525 | 4,678 | 3,891 | 3,053 | 2,066 | Upgrade
|
| Other Operating Expenses | 5,361 | 3,435 | 2,889 | 2,018 | 1,467 | Upgrade
|
| Operating Expenses | 12,633 | 9,828 | 8,083 | 6,009 | 4,290 | Upgrade
|
| Operating Income | 5,021 | 4,202 | 2,779 | 2,686 | 1,407 | Upgrade
|
| Interest Expense | -2,470 | -1,805 | -1,208 | -715.3 | -528.03 | Upgrade
|
| Interest & Investment Income | - | 61.82 | 155.96 | 29.8 | 12.94 | Upgrade
|
| Earnings From Equity Investments | -355.2 | 100.89 | 3 | -99.66 | -69.3 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -3.98 | -16.1 | -17.55 | -34.58 | Upgrade
|
| Other Non Operating Income (Expenses) | 535.8 | -150.95 | -38.07 | -18.51 | -6.07 | Upgrade
|
| EBT Excluding Unusual Items | 2,732 | 2,404 | 1,675 | 1,864 | 781.8 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 48.41 | 17.33 | - | 2.94 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 8.1 | 2.88 | 6.03 | -4.21 | Upgrade
|
| Pretax Income | 2,732 | 2,461 | 1,695 | 1,870 | 780.53 | Upgrade
|
| Income Tax Expense | 585.6 | 523.74 | 444 | 306.53 | 287.52 | Upgrade
|
| Earnings From Continuing Operations | 2,146 | 1,937 | 1,251 | 1,564 | 493 | Upgrade
|
| Minority Interest in Earnings | -127.2 | -148.99 | -7.48 | -1.92 | - | Upgrade
|
| Net Income | 2,019 | 1,788 | 1,244 | 1,562 | 493 | Upgrade
|
| Net Income to Common | 2,019 | 1,788 | 1,244 | 1,562 | 493 | Upgrade
|
| Net Income Growth | 12.91% | 43.77% | -20.36% | 216.81% | -28.78% | Upgrade
|
| Shares Outstanding (Basic) | 236 | 236 | 236 | 236 | 236 | Upgrade
|
| Shares Outstanding (Diluted) | 236 | 236 | 236 | 236 | 236 | Upgrade
|
| Shares Change (YoY) | -0.03% | - | - | - | - | Upgrade
|
| EPS (Basic) | 8.54 | 7.56 | 5.26 | 6.60 | 2.08 | Upgrade
|
| EPS (Diluted) | 8.54 | 7.56 | 5.26 | 6.60 | 2.08 | Upgrade
|
| EPS Growth | 12.96% | 43.74% | -20.36% | 216.81% | -28.75% | Upgrade
|
| Free Cash Flow | 2,718 | -228.08 | -1,426 | -4,122 | -1,333 | Upgrade
|
| Free Cash Flow Per Share | 11.50 | -0.96 | -6.03 | -17.43 | -5.63 | Upgrade
|
| Dividend Per Share | 0.850 | 0.750 | 0.650 | 0.500 | 0.300 | Upgrade
|
| Dividend Growth | 13.33% | 15.38% | 30.00% | 66.67% | -14.29% | Upgrade
|
| Gross Margin | 32.26% | 27.99% | 28.15% | 27.22% | 28.74% | Upgrade
|
| Operating Margin | 9.18% | 8.38% | 7.20% | 8.41% | 7.10% | Upgrade
|
| Profit Margin | 3.69% | 3.57% | 3.22% | 4.89% | 2.49% | Upgrade
|
| Free Cash Flow Margin | 4.97% | -0.46% | -3.69% | -12.91% | -6.72% | Upgrade
|
| EBITDA | 6,768 | 5,849 | 4,034 | 3,567 | 2,132 | Upgrade
|
| EBITDA Margin | 12.37% | 11.67% | 10.46% | 11.17% | 10.76% | Upgrade
|
| D&A For EBITDA | 1,747 | 1,647 | 1,256 | 881.41 | 725.58 | Upgrade
|
| EBIT | 5,021 | 4,202 | 2,779 | 2,686 | 1,407 | Upgrade
|
| EBIT Margin | 9.18% | 8.38% | 7.20% | 8.41% | 7.10% | Upgrade
|
| Effective Tax Rate | 21.44% | 21.28% | 26.19% | 16.39% | 36.84% | Upgrade
|
| Revenue as Reported | 55,259 | 50,297 | 38,844 | 32,140 | 19,940 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.