REC Limited (BOM:532955)
392.20
-18.70 (-4.55%)
At close: May 8, 2025
REC Limited Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 158,842 | 141,455 | 111,670 | 100,357 | 83,782 | Upgrade
|
Depreciation & Amortization | 247 | 228.8 | 216 | 153.5 | 81.2 | Upgrade
|
Other Amortization | - | 11.1 | 26.6 | 28.9 | 27.4 | Upgrade
|
Loss (Gain) From Sale of Investments | 10,216 | -125.1 | 370.3 | 356.6 | -4,657 | Upgrade
|
Asset Writedown & Restructuring Costs | -3,387 | -4,663 | -371.1 | -3,376 | 46.9 | Upgrade
|
Provision for Credit Losses | - | -13,671 | 1,051 | 34,344 | 23,633 | Upgrade
|
Loss (Gain) on Equity Investments | - | - | - | 118.1 | 19.7 | Upgrade
|
Change in Other Net Operating Assets | -537,798 | -696,529 | -496,172 | -141,307 | -543,739 | Upgrade
|
Other Operating Activities | -18,695 | -3,919 | 9,652 | 1,345 | 5,682 | Upgrade
|
Operating Cash Flow | -390,636 | -577,226 | -373,598 | -8,185 | -435,123 | Upgrade
|
Capital Expenditures | -842.9 | -341.6 | -177 | -530 | -953.4 | Upgrade
|
Sale of Property, Plant & Equipment | 60.7 | 17.2 | 46.2 | 313.4 | 3.5 | Upgrade
|
Sale (Purchase) of Intangibles | -16.1 | - | -0.1 | -2.5 | -9.5 | Upgrade
|
Investment in Securities | -12,222 | -17,985 | -9,299 | -2,655 | 9,565 | Upgrade
|
Other Investing Activities | - | 0.1 | - | - | - | Upgrade
|
Investing Cash Flow | -13,020 | -18,310 | -9,430 | -2,874 | 8,605 | Upgrade
|
Long-Term Debt Issued | 692,456 | 626,250 | 412,884 | 233,672 | 466,540 | Upgrade
|
Total Debt Issued | 692,456 | 626,250 | 412,884 | 233,672 | 466,540 | Upgrade
|
Short-Term Debt Repaid | - | -1,356 | - | -147.6 | -29,250 | Upgrade
|
Long-Term Debt Repaid | -235,588 | -0.2 | -0.1 | -208,277 | -7.3 | Upgrade
|
Total Debt Repaid | -235,588 | -1,357 | -0.1 | -208,425 | -29,257 | Upgrade
|
Net Debt Issued (Repaid) | 456,869 | 624,894 | 412,884 | 25,247 | 437,283 | Upgrade
|
Issuance of Common Stock | - | - | - | - | 5,584 | Upgrade
|
Common Dividends Paid | -56,533 | -29,016 | -31,649 | -24,570 | -21,724 | Upgrade
|
Other Financing Activities | - | - | -7.1 | - | -9.4 | Upgrade
|
Financing Cash Flow | 400,336 | 595,878 | 381,228 | 677.2 | 421,133 | Upgrade
|
Net Cash Flow | -3,320 | 342.1 | -1,799 | -10,383 | -5,385 | Upgrade
|
Free Cash Flow | -391,478 | -577,568 | -373,775 | -8,715 | -436,077 | Upgrade
|
Free Cash Flow Margin | -175.53% | -305.08% | -238.82% | -6.31% | -372.54% | Upgrade
|
Free Cash Flow Per Share | -148.37 | -219.34 | -141.95 | -3.31 | -165.61 | Upgrade
|
Cash Interest Paid | - | - | - | 37.3 | 36.7 | Upgrade
|
Cash Income Tax Paid | - | 32,718 | 26,743 | 30,781 | 26,845 | Upgrade
|
Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.