Bajaj Finserv Ltd. (BOM:532978)
India flag India · Delayed Price · Currency is INR
2,018.15
-32.45 (-1.58%)
At close: May 13, 2025

Bajaj Finserv Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Premiums & Annuity Revenue
554,621463,227361,581314,298257,598
Upgrade
Total Interest & Dividend Income
676,275539,556402,909314,314270,257
Upgrade
Gain (Loss) on Sale of Investments
-390.925,651-8,9743,22237,748
Upgrade
Non-Insurance Activities Revenue
9,5936,5513,2593,4052,838
Upgrade
Other Revenue
76,09556,22649,65636,12834,054
Upgrade
Total Revenue
1,316,1941,091,210808,431671,367602,494
Upgrade
Revenue Growth (YoY)
20.62%34.98%20.42%11.43%11.43%
Upgrade
Policy Benefits
489,478416,489302,473281,087246,953
Upgrade
Policy Acquisition & Underwriting Costs
87,15769,70642,38234,42026,144
Upgrade
Depreciation & Amortization
11,7039,0016,7785,6274,985
Upgrade
Selling, General & Administrative
-19,61830,90122,53817,493
Upgrade
Other Operating Expenses
47,67633,68520,1259,01212,176
Upgrade
Total Operating Expenses
835,794693,675518,318463,752412,388
Upgrade
Operating Income
480,399397,535290,113207,615190,107
Upgrade
Interest Expense
-243,097-183,995-122,014-94,983-91,413
Upgrade
Earnings From Equity Investments
179.980.911.9-3.6-1.8
Upgrade
Other Non Operating Income (Expenses)
----0.5
Upgrade
EBT Excluding Unusual Items
237,482213,621168,110112,62998,693
Upgrade
Gain (Loss) on Sale of Assets
-129.1177.1-69.2
Upgrade
Pretax Income
237,482213,750168,111112,70698,623
Upgrade
Income Tax Expense
61,90657,79746,01629,57124,950
Upgrade
Earnings From Continuing Ops.
175,576155,954122,09583,13573,674
Upgrade
Minority Interest in Earnings
-86,853-74,476-57,923-37,568-28,969
Upgrade
Net Income
88,72381,47864,17345,56844,705
Upgrade
Net Income to Common
88,72381,47864,17345,56844,705
Upgrade
Net Income Growth
8.89%26.97%40.83%1.93%32.69%
Upgrade
Shares Outstanding (Basic)
1,5961,5931,5911,5911,591
Upgrade
Shares Outstanding (Diluted)
1,6131,6081,6041,5921,592
Upgrade
Shares Change (YoY)
0.30%0.25%0.78%0.01%-0.00%
Upgrade
EPS (Basic)
55.6051.1540.3328.6328.09
Upgrade
EPS (Diluted)
55.0050.7040.0028.6028.09
Upgrade
EPS Growth
8.48%26.75%39.86%1.82%32.69%
Upgrade
Free Cash Flow
-634,365-696,355-402,589-343,21242,544
Upgrade
Free Cash Flow Per Share
-393.25-432.98-250.95-215.6026.73
Upgrade
Dividend Per Share
1.0001.0000.8000.4000.300
Upgrade
Dividend Growth
-25.00%100.00%33.33%-40.00%
Upgrade
Operating Margin
36.50%36.43%35.89%30.92%31.55%
Upgrade
Profit Margin
6.74%7.47%7.94%6.79%7.42%
Upgrade
Free Cash Flow Margin
-48.20%-63.81%-49.80%-51.12%7.06%
Upgrade
EBITDA
492,102401,261292,744210,066192,295
Upgrade
EBITDA Margin
37.39%36.77%36.21%31.29%31.92%
Upgrade
D&A For EBITDA
11,7033,7262,6322,4512,189
Upgrade
EBIT
480,399397,535290,113207,615190,107
Upgrade
EBIT Margin
36.50%36.43%35.89%30.92%31.55%
Upgrade
Effective Tax Rate
26.07%27.04%27.37%26.24%25.30%
Upgrade
Revenue as Reported
1,338,2211,103,830820,720684,390605,916
Upgrade
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.