Jubilant FoodWorks Limited (BOM:533155)
India
· Delayed Price · Currency is INR 639.90
+6.90 (1.09%)
At close: Aug 13, 2025
Jubilant FoodWorks Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 84,695 | 81,417 | 56,551 | 51,582 | 43,961 | 33,119 | Upgrade
|
| Revenue Growth (YoY) | 35.46% | 43.97% | 9.63% | 17.34% | 32.74% | -15.67% | Upgrade
|
| Cost of Revenue | 40,211 | 38,569 | 25,606 | 22,911 | 18,685 | 15,618 | Upgrade
|
| Gross Profit | 44,485 | 42,848 | 30,944 | 28,671 | 25,277 | 17,501 | Upgrade
|
| Selling, General & Admin | 5,886 | 5,886 | 3,603 | 768.06 | 468.48 | 120.32 | Upgrade
|
| Other Operating Expenses | 22,185 | 21,097 | 15,748 | 16,283 | 13,641 | 10,264 | Upgrade
|
| Operating Expenses | 36,502 | 35,048 | 25,331 | 21,909 | 18,040 | 13,932 | Upgrade
|
| Operating Income | 7,983 | 7,800 | 5,614 | 6,762 | 7,237 | 3,570 | Upgrade
|
| Interest Expense | -4,972 | -5,209 | -2,878 | -2,012 | -1,761 | -1,627 | Upgrade
|
| Interest & Investment Income | 475.8 | 475.8 | 218.49 | 267.29 | 294.5 | 414.25 | Upgrade
|
| Earnings From Equity Investments | 12.79 | -45.51 | 159.09 | -261.22 | -104.03 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 98.17 | 84.14 | 117.98 | 32.92 | 22.29 | 29.85 | Upgrade
|
| EBT Excluding Unusual Items | 3,598 | 3,106 | 3,232 | 4,788 | 5,689 | 2,387 | Upgrade
|
| Gain (Loss) on Sale of Investments | 59.11 | 59.11 | 55.78 | 73.56 | 56.04 | 53.29 | Upgrade
|
| Gain (Loss) on Sale of Assets | -142.78 | -142.78 | -148.7 | -105.05 | -79.8 | -88.53 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -206.71 | Upgrade
|
| Other Unusual Items | 72.18 | 72.18 | 1,718 | 130.35 | -32.54 | 916.99 | Upgrade
|
| Pretax Income | 3,587 | 3,094 | 4,857 | 4,887 | 5,633 | 3,062 | Upgrade
|
| Income Tax Expense | 902.04 | 773.71 | 849.64 | 1,357 | 1,452 | 756.52 | Upgrade
|
| Earnings From Continuing Operations | 2,685 | 2,321 | 4,008 | 3,530 | 4,181 | 2,305 | Upgrade
|
| Earnings From Discontinued Operations | -150.27 | -149.53 | -6.79 | - | - | - | Upgrade
|
| Net Income to Company | 2,534 | 2,171 | 4,001 | 3,530 | 4,181 | 2,305 | Upgrade
|
| Minority Interest in Earnings | -67.15 | -63.58 | -7.29 | 1.67 | 23.03 | 11.45 | Upgrade
|
| Net Income | 2,467 | 2,108 | 3,993 | 3,532 | 4,204 | 2,317 | Upgrade
|
| Net Income to Common | 2,467 | 2,108 | 3,993 | 3,532 | 4,204 | 2,317 | Upgrade
|
| Net Income Growth | -42.12% | -47.22% | 13.06% | -15.98% | 81.46% | -17.26% | Upgrade
|
| Shares Outstanding (Basic) | 627 | 660 | 660 | 660 | 660 | 660 | Upgrade
|
| Shares Outstanding (Diluted) | 627 | 660 | 660 | 660 | 660 | 660 | Upgrade
|
| Shares Change (YoY) | -4.96% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 3.93 | 3.19 | 6.05 | 5.35 | 6.37 | 3.51 | Upgrade
|
| EPS (Diluted) | 3.92 | 3.18 | 6.05 | 5.35 | 6.37 | 3.51 | Upgrade
|
| EPS Growth | -39.25% | -47.38% | 13.08% | -16.01% | 81.48% | -17.28% | Upgrade
|
| Free Cash Flow | - | 8,051 | 1,679 | 2,327 | 5,387 | 5,320 | Upgrade
|
| Free Cash Flow Per Share | - | 12.20 | 2.54 | 3.53 | 8.16 | 8.06 | Upgrade
|
| Dividend Per Share | - | 1.200 | 1.200 | 1.200 | 1.200 | 1.200 | Upgrade
|
| Gross Margin | 52.52% | 52.63% | 54.72% | 55.58% | 57.50% | 52.84% | Upgrade
|
| Operating Margin | 9.43% | 9.58% | 9.93% | 13.11% | 16.46% | 10.78% | Upgrade
|
| Profit Margin | 2.91% | 2.59% | 7.06% | 6.85% | 9.56% | 7.00% | Upgrade
|
| Free Cash Flow Margin | - | 9.89% | 2.97% | 4.51% | 12.26% | 16.06% | Upgrade
|
| EBITDA | 11,983 | 11,559 | 8,411 | 9,045 | 8,998 | 5,206 | Upgrade
|
| EBITDA Margin | 14.15% | 14.20% | 14.87% | 17.54% | 20.47% | 15.72% | Upgrade
|
| D&A For EBITDA | 4,000 | 3,759 | 2,797 | 2,284 | 1,761 | 1,636 | Upgrade
|
| EBIT | 7,983 | 7,800 | 5,614 | 6,762 | 7,237 | 3,570 | Upgrade
|
| EBIT Margin | 9.43% | 9.58% | 9.93% | 13.11% | 16.46% | 10.78% | Upgrade
|
| Effective Tax Rate | 25.15% | 25.00% | 17.49% | 27.77% | 25.77% | 24.71% | Upgrade
|
| Revenue as Reported | 85,463 | 82,171 | 56,960 | 52,087 | 44,375 | 33,849 | Upgrade
|
| Advertising Expenses | - | 4,619 | 2,530 | 2,052 | 3,093 | 2,789 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.