National Securities Depository Limited (BOM:544467)
1,201.90
-31.05 (-2.52%)
At close: Sep 26, 2025
BOM:544467 Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 3,431 | 2,754 | 2,348 | 2,126 | 1,886 | Upgrade
|
Depreciation & Amortization | 231 | 156.4 | 120.16 | 103.44 | 93.49 | Upgrade
|
Other Amortization | 123.03 | 84.83 | 96.73 | 85.88 | 76.69 | Upgrade
|
Loss (Gain) From Sale of Assets | 9.3 | - | 6.09 | 168.74 | 6.73 | Upgrade
|
Loss (Gain) From Sale of Investments | -199.93 | -174.41 | -67.26 | -80.56 | -157.17 | Upgrade
|
Provision & Write-off of Bad Debts | 202.5 | 132.01 | 80.43 | 92.81 | 59.09 | Upgrade
|
Other Operating Activities | -599.32 | -575.69 | -567.02 | -444.95 | -129.76 | Upgrade
|
Change in Accounts Receivable | -669.7 | -107.12 | 85.7 | -27.24 | -334.26 | Upgrade
|
Change in Accounts Payable | 195.81 | 84.5 | 359.35 | -89.64 | 74.91 | Upgrade
|
Change in Other Net Operating Assets | 2,855 | -1,226 | 2,617 | -457.9 | -539.99 | Upgrade
|
Operating Cash Flow | 5,578 | 1,129 | 5,079 | 1,477 | 1,035 | Upgrade
|
Operating Cash Flow Growth | 394.19% | -77.78% | 244.01% | 42.61% | -10.55% | Upgrade
|
Capital Expenditures | -742.81 | -2,439 | -488.46 | -92.12 | -233.65 | Upgrade
|
Sale of Property, Plant & Equipment | 0.78 | - | 0.09 | 3.05 | 0.12 | Upgrade
|
Investment in Securities | -5,172 | -87.24 | -4,587 | -1,034 | -493.75 | Upgrade
|
Other Investing Activities | 890.9 | 750.14 | 658.78 | 479.9 | 371.79 | Upgrade
|
Investing Cash Flow | -5,023 | -1,776 | -4,417 | -643.18 | -355.5 | Upgrade
|
Common Dividends Paid | -163.82 | -200 | -200 | -200 | -160 | Upgrade
|
Financing Cash Flow | -163.82 | -200 | -200 | -200 | -160 | Upgrade
|
Miscellaneous Cash Flow Adjustments | 0.01 | - | - | - | - | Upgrade
|
Net Cash Flow | 391.47 | -846.82 | 462.34 | 633.34 | 519.87 | Upgrade
|
Free Cash Flow | 4,836 | -1,310 | 4,591 | 1,384 | 801.72 | Upgrade
|
Free Cash Flow Growth | - | - | 231.62% | 72.68% | 6.60% | Upgrade
|
Free Cash Flow Margin | 31.50% | -9.60% | 41.76% | 16.87% | 15.31% | Upgrade
|
Free Cash Flow Per Share | 24.18 | -6.55 | 22.95 | 6.92 | 4.01 | Upgrade
|
Cash Income Tax Paid | 1,020 | 789.84 | 769.35 | 774.29 | 489.37 | Upgrade
|
Levered Free Cash Flow | 5,312 | -355.18 | 3,335 | 2,058 | 2,427 | Upgrade
|
Unlevered Free Cash Flow | 5,337 | -342.31 | 3,347 | 2,071 | 2,432 | Upgrade
|
Change in Working Capital | 2,381 | -1,249 | 3,062 | -574.77 | -799.34 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.