Billionbrains Garage Ventures Limited (BOM:544603)
India
· Delayed Price · Currency is INR 151.15
+5.80 (3.99%)
At close: Dec 5, 2025
BOM:544603 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Interest and Dividend Income | 3,624 | 5,654 | 2,137 | 512.1 | - | - |
| Total Interest Expense | 574.37 | 404.53 | 36.85 | 20.7 | - | - |
| Net Interest Income | 3,050 | 5,250 | 2,100 | 491.4 | - | - |
| Brokerage Commission | 33,363 | 33,363 | 23,941 | 12,261 | - | - |
| Gain on Sale of Investments (Rev) | 731.6 | 731.6 | 320.24 | 62.5 | 70.5 | 8 |
| Other Revenue | 835.18 | 835.18 | 1,538 | 1,429 | 1,786 | 236 |
| Revenue | 37,979 | 40,179 | 27,900 | 14,244 | 1,856 | 244 |
| Revenue Growth (YoY) | 36.13% | 44.01% | 95.88% | 667.31% | 660.78% | - |
| Salaries & Employee Benefits | 628.73 | 3,152 | 11,880 | 2,868 | 1,618 | 363.5 |
| Cost of Services Provided | 4,876 | 4,876 | 4,489 | 2,438 | 2,022 | 497.6 |
| Other Operating Expenses | 6,556 | 7,244 | 4,074 | 3,789 | 596.4 | 157.3 |
| Total Operating Expenses | 12,332 | 15,518 | 20,644 | 9,218 | 4,264 | 1,029 |
| Operating Income | 25,647 | 24,662 | 7,255 | 5,026 | -2,408 | -784.9 |
| Currency Exchange Gains | -42.64 | -42.64 | 18.74 | -81.8 | -1.2 | -0.8 |
| Other Non-Operating Income (Expenses) | 177.96 | 31.11 | 2.08 | 5.1 | - | 0.2 |
| EBT Excluding Unusual Items | 25,760 | 24,636 | 7,209 | 4,949 | -2,409 | -785.5 |
| Other Unusual Items | 1.33 | 1.33 | -13,395 | - | - | - |
| Pretax Income | 25,761 | 24,638 | -6,185 | 4,949 | -2,409 | -785.5 |
| Income Tax Expense | 6,602 | 6,394 | 1,870 | 461.3 | - | -0.1 |
| Earnings From Continuing Ops. | 19,159 | 18,244 | -8,055 | 4,488 | -2,409 | -785.4 |
| Minority Interest in Earnings | - | - | 5.09 | -0.5 | - | - |
| Net Income | 19,159 | 18,244 | -8,049 | 4,487 | -2,409 | -785.4 |
| Net Income to Common | 19,159 | 18,244 | -8,049 | 4,487 | -2,409 | -785.4 |
| Shares Outstanding (Basic) | 5,701 | 5,461 | 5,356 | 68 | 61 | 49 |
| Shares Outstanding (Diluted) | 5,962 | 5,715 | 5,356 | 68 | 61 | 49 |
| Shares Change (YoY) | 11.33% | 6.71% | 7764.60% | 11.64% | 25.00% | - |
| EPS (Basic) | 3.36 | 3.34 | -1.50 | 65.89 | -39.49 | -16.09 |
| EPS (Diluted) | 3.21 | 3.19 | -1.50 | 65.89 | -39.49 | -16.09 |
| Free Cash Flow | -1,382 | -9,786 | 8,782 | 4,164 | -4,045 | -1,211 |
| Free Cash Flow Per Share | -0.23 | -1.71 | 1.64 | 61.15 | -66.32 | -24.81 |
| Operating Margin | 67.53% | 61.38% | 26.00% | 35.28% | -129.71% | -321.68% |
| Profit Margin | 50.45% | 45.41% | -28.85% | 31.50% | -129.77% | -321.89% |
| Free Cash Flow Margin | -3.64% | -24.36% | 31.48% | 29.24% | -217.93% | -496.19% |
| Effective Tax Rate | 25.63% | 25.95% | - | 9.32% | - | - |
| Revenue as Reported | 38,733 | 40,616 | 27,960 | 14,278 | 1,857 | 244.2 |
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.