Sechaba Brewery Holdings Limited (BSM:SECH)

Sechaba Brewery Holdings Income Statement

Financials in millions BWP. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cost of Revenue	-	0.02	-	-	-
Gross Profit	-	-0.02	-	-	-
Selling, General & Admin	4.95	3.49	3.08	3.33	2.41
Operating Expenses	4.95	3.49	3.09	3.33	2.41
Operating Income	-4.95	-3.51	-3.09	-3.33	-2.41
Interest Expense	-0.02	-	-	-	-
Interest & Investment Income	5.15	3.8	2.2	0.08	0.23
Earnings From Equity Investments	338.64	303.15	265.89	222.95	170.54
Other Non Operating Income (Expenses)	-	-0.59	-0.59	-0.53	-0.4
Pretax Income	338.81	302.85	264.41	219.18	167.96
Income Tax Expense	34.98	31.14	41.32	18.94	12.82
Net Income	303.83	271.71	223.1	200.23	155.14
Net Income to Common	303.83	271.71	223.1	200.23	155.14
Net Income Growth	11.82%	21.79%	11.42%	29.07%	-14.78%
Shares Outstanding (Basic)	111	111	111	111	111
Shares Outstanding (Diluted)	111	111	111	111	111
EPS (Basic)	2.75	2.46	2.02	1.81	1.40
EPS (Diluted)	2.75	2.46	2.02	1.81	1.40
EPS Growth	11.82%	21.79%	11.42%	29.07%	-14.78%
Free Cash Flow	-40.97	-47.99	-14.45	-13.34	-9.47
Free Cash Flow Per Share	-0.37	-0.43	-0.13	-0.12	-0.09
Dividend Per Share	2.057	1.933	1.580	1.140	0.250
Dividend Growth	6.43%	22.34%	38.60%	356.00%	-77.27%
EBITDA	-4.95	-3.5	-3.08	-	-
D&A For EBITDA	0.01	0.01	0	-	-
EBIT	-4.95	-3.51	-3.09	-3.33	-2.41
Effective Tax Rate	10.32%	10.28%	15.63%	8.64%	7.63%
Advertising Expenses	-	0.09	0.06	0.14	0.04

Source: S&P Global Market Intelligence. Standard template. Financial Sources.