BUD:BET Income Statement

Financials in millions HUF. Fiscal year is January - December.

Millions HUF. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Operating Revenue	3,919	3,728	3,572
Other Revenue	70	64	59
Revenue	3,989	3,792	3,631
Revenue Growth (YoY)	-	4.43%	-
Cost of Revenue	702	679	783
Gross Profit	3,287	3,113	2,848
Selling, General & Admin	1,608	1,556	1,464
Other Operating Expenses	180	171	9
Operating Expenses	2,082	2,042	1,804
Operating Income	1,205	1,071	1,044
Interest Expense	-33	-33	-34
Interest & Investment Income	383	348	347
Earnings From Equity Investments	4,546	4,747	5,128
Currency Exchange Gain (Loss)	-3	57	-9
Other Non Operating Income (Expenses)	-18	-	-14
Pretax Income	6,080	6,190	6,462
Income Tax Expense	342	351	621
Net Income	5,738	5,839	5,841
Net Income to Common	5,738	5,839	5,841
Net Income Growth	-	-0.03%	-
Shares Outstanding (Basic)	5	5	5
Shares Outstanding (Diluted)	5	5	5
EPS (Basic)	1059.95	1078.60	1078.97
EPS (Diluted)	1059.95	1078.60	1078.97
EPS Growth	-	-0.03%	-
Free Cash Flow	1,111	1,577	216
Free Cash Flow Per Share	205.23	291.31	39.90
Dividend Per Share	124.000	124.000	112.000
Dividend Growth	-	10.71%	-
Gross Margin	82.40%	82.09%	78.44%
Operating Margin	30.21%	28.24%	28.75%
Profit Margin	143.85%	153.98%	160.86%
Free Cash Flow Margin	27.85%	41.59%	5.95%
EBITDA	1,385	1,273	1,271
EBITDA Margin	34.72%	33.57%	35.00%
D&A For EBITDA	180	202	227
EBIT	1,205	1,071	1,044
EBIT Margin	30.21%	28.24%	28.75%
Effective Tax Rate	5.63%	5.67%	9.61%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.