Budapesti Ingatlan Hasznosítási és Fejlesztési Nyrt. (BUD:BIF)
Hungary
· Delayed Price · Currency is HUF 380.00
0.00 (0.00%)
At close: Sep 26, 2025
BUD:BIF Income Statement
Financials in millions HUF. Fiscal year is January - December.
Millions HUF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Rental Revenue | 13,744 | 13,388 | 8,189 | 10,293 | 4,916 | 6,189 | Upgrade
|
| Total Revenue | 13,744 | 13,388 | 8,189 | 10,293 | 4,916 | 6,189 | Upgrade
|
| Revenue Growth (YoY | 31.41% | 63.48% | -20.44% | 109.36% | -20.57% | 17.04% | Upgrade
|
| Property Expenses | 5,094 | 4,095 | 2,060 | 2,265 | 1,629 | 2,961 | Upgrade
|
| Depreciation & Amortization | 142.5 | 100.14 | 253.63 | 87.43 | 174.11 | 57.81 | Upgrade
|
| Other Operating Expenses | 1,790 | 1,632 | 1,138 | 179.83 | 1,175 | 966.02 | Upgrade
|
| Total Operating Expenses | 7,026 | 5,827 | 3,451 | 2,532 | 2,978 | 3,985 | Upgrade
|
| Operating Income | 6,717 | 7,561 | 4,738 | 7,761 | 1,938 | 2,205 | Upgrade
|
| Interest Expense | -456.91 | -445.18 | -434.64 | -321.54 | -226.17 | -228.04 | Upgrade
|
| Interest & Investment Income | 815.43 | 580.17 | 659.15 | 598.79 | 149.44 | 38.94 | Upgrade
|
| Currency Exchange Gain (Loss) | 30.26 | 119.13 | -7.8 | 38.04 | 10.1 | 67.99 | Upgrade
|
| Other Non-Operating Income | 81 | 152 | 140 | - | 0.36 | - | Upgrade
|
| EBT Excluding Unusual Items | 7,187 | 7,967 | 5,094 | 8,076 | 1,872 | 2,083 | Upgrade
|
| Impairment of Goodwill | - | -67.91 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 11.42 | 12.15 | 0.89 | -1.42 | 3.85 | 752.87 | Upgrade
|
| Asset Writedown | 3,029 | 3,001 | 5,497 | 1,987 | 5,862 | 2,145 | Upgrade
|
| Other Unusual Items | - | - | - | - | 550 | - | Upgrade
|
| Pretax Income | 10,228 | 10,913 | 10,592 | 10,062 | 8,288 | 4,981 | Upgrade
|
| Income Tax Expense | 135.03 | 110.14 | 24.12 | 28.12 | 18.69 | 24.48 | Upgrade
|
| Net Income | 10,093 | 10,802 | 10,568 | 10,034 | 8,269 | 4,957 | Upgrade
|
| Net Income to Common | 10,093 | 10,802 | 10,568 | 10,034 | 8,269 | 4,957 | Upgrade
|
| Net Income Growth | -13.84% | 2.22% | 5.32% | 21.34% | 66.83% | 117.79% | Upgrade
|
| Basic Shares Outstanding | 270 | 268 | 252 | 252 | 252 | 252 | Upgrade
|
| Diluted Shares Outstanding | 270 | 268 | 252 | 252 | 252 | 252 | Upgrade
|
| Shares Change (YoY) | 4.22% | 6.19% | 0.25% | - | - | -2.02% | Upgrade
|
| EPS (Basic) | 37.43 | 40.32 | 41.88 | 39.87 | 32.86 | 19.69 | Upgrade
|
| EPS (Diluted) | 37.43 | 40.32 | 41.88 | 39.87 | 32.86 | 19.69 | Upgrade
|
| EPS Growth | -17.31% | -3.73% | 5.05% | 21.34% | 66.86% | 122.25% | Upgrade
|
| Dividend Per Share | 10.000 | 10.000 | - | 35.000 | 20.000 | - | Upgrade
|
| Dividend Growth | - | - | - | 75.00% | - | - | Upgrade
|
| Operating Margin | 48.88% | 56.48% | 57.85% | 75.40% | 39.43% | 35.62% | Upgrade
|
| Profit Margin | 73.44% | 80.69% | 129.05% | 97.48% | 168.20% | 80.08% | Upgrade
|
| EBITDA | 6,859 | 7,660 | 4,797 | 7,822 | 1,977 | 2,260 | Upgrade
|
| EBITDA Margin | 49.90% | 57.22% | 58.58% | 76.00% | 40.20% | 36.51% | Upgrade
|
| D&A For Ebitda | 141.29 | 98.94 | 59.41 | 61.53 | 38.14 | 55.18 | Upgrade
|
| EBIT | 6,717 | 7,561 | 4,738 | 7,761 | 1,938 | 2,205 | Upgrade
|
| EBIT Margin | 48.88% | 56.48% | 57.85% | 75.40% | 39.43% | 35.62% | Upgrade
|
| Effective Tax Rate | 1.32% | 1.01% | 0.23% | 0.28% | 0.23% | 0.49% | Upgrade
|
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.