Duna House Holding Nyrt. (BUD:DUNAHOUSE)
Hungary
· Delayed Price · Currency is HUF 944.00
+8.00 (0.85%)
At close: Jun 18, 2025
Duna House Holding Nyrt. Cash Flow Statement
Financials in millions HUF. Fiscal year is January - December.
Millions HUF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 2,250 | 2,097 | 2,706 | 2,711 | 1,470 | 1,336 | Upgrade
|
| Depreciation & Amortization | 1,362 | 1,318 | 1,143 | 297.51 | 322.29 | 237.03 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1.74 | -1.74 | -101.06 | -71.12 | -0.03 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 85.51 | 85.51 | 51.03 | 764.95 | -50.86 | -60.02 | Upgrade
|
| Loss (Gain) on Equity Investments | -2.01 | -2.61 | 6.34 | -214.44 | -156.68 | -310.48 | Upgrade
|
| Stock-Based Compensation | 60.06 | 44.46 | 14.88 | 16.95 | 27.16 | 26.46 | Upgrade
|
| Other Operating Activities | 553.46 | 53.86 | -627.73 | -393.94 | -135.32 | 87.8 | Upgrade
|
| Change in Accounts Receivable | -300.22 | -496.42 | -688.87 | 2,410 | -1,853 | 140.74 | Upgrade
|
| Change in Inventory | 504.47 | 690.27 | 3,781 | 1,360 | -183.06 | -1,727 | Upgrade
|
| Change in Accounts Payable | 1,482 | 1,223 | -2,780 | 1,550 | 1,278 | 65.22 | Upgrade
|
| Change in Other Net Operating Assets | -1,268 | -1,268 | - | - | - | 1.79 | Upgrade
|
| Operating Cash Flow | 4,751 | 3,768 | 3,505 | 8,432 | 719.23 | -202.92 | Upgrade
|
| Operating Cash Flow Growth | 54.88% | 7.51% | -58.43% | 1072.36% | - | - | Upgrade
|
| Capital Expenditures | -768.4 | -319.7 | -22.28 | -193.19 | -168.6 | -195.83 | Upgrade
|
| Sale of Property, Plant & Equipment | 8.45 | 8.45 | 801.5 | 703.85 | 92.6 | 83 | Upgrade
|
| Cash Acquisitions | - | - | - | -2,816 | - | -339.8 | Upgrade
|
| Sale (Purchase) of Intangibles | -169.2 | -195.2 | -177.23 | - | - | - | Upgrade
|
| Investment in Securities | -38.35 | -14.75 | -2.45 | -12.88 | -10.29 | 13.12 | Upgrade
|
| Other Investing Activities | 1.6 | 1.5 | 91.5 | 194.5 | 370 | - | Upgrade
|
| Investing Cash Flow | -965.9 | -519.7 | 691.05 | -2,124 | 283.71 | -439.52 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 5,914 | 80.15 | 6,889 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | - | -1,530 | Upgrade
|
| Long-Term Debt Repaid | - | -908.02 | -1,269 | -5,406 | -691 | -128.58 | Upgrade
|
| Total Debt Repaid | -936.72 | -908.02 | -1,269 | -5,406 | -691 | -1,659 | Upgrade
|
| Net Debt Issued (Repaid) | -936.72 | -908.02 | -1,269 | 508.07 | -610.85 | 5,230 | Upgrade
|
| Issuance of Common Stock | 119.71 | 119.71 | 259.43 | 155.61 | - | - | Upgrade
|
| Repurchase of Common Stock | -166.13 | -170.03 | -71.1 | -388.94 | -65.61 | -16.7 | Upgrade
|
| Common Dividends Paid | -4,454 | -4,450 | -3,837 | -1,172 | -1,388 | -68.89 | Upgrade
|
| Other Financing Activities | -237.76 | -237.76 | -1,369 | -123.36 | 0 | -59.23 | Upgrade
|
| Financing Cash Flow | -5,675 | -5,646 | -6,286 | -1,021 | -2,065 | 5,086 | Upgrade
|
| Foreign Exchange Rate Adjustments | -269.97 | -238.97 | -263.79 | 132.64 | 118.99 | 98.61 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0.2 | - | - | -0 | - | - | Upgrade
|
| Net Cash Flow | -2,160 | -2,636 | -2,354 | 5,420 | -943 | 4,542 | Upgrade
|
| Free Cash Flow | 3,982 | 3,449 | 3,483 | 8,239 | 550.63 | -398.75 | Upgrade
|
| Free Cash Flow Growth | 30.64% | -0.98% | -57.73% | 1396.24% | - | - | Upgrade
|
| Free Cash Flow Margin | 9.75% | 8.68% | 10.61% | 27.22% | 3.81% | -4.40% | Upgrade
|
| Free Cash Flow Per Share | 116.42 | 100.83 | 102.63 | 245.81 | 16.23 | -11.73 | Upgrade
|
| Cash Interest Paid | 578.72 | 584.32 | 731.82 | 479.17 | 244.18 | - | Upgrade
|
| Cash Income Tax Paid | 989.1 | 1,509 | 837.86 | 1,007 | 205.32 | 248.56 | Upgrade
|
| Levered Free Cash Flow | 2,835 | 2,667 | 2,317 | 5,872 | 225.93 | -770.02 | Upgrade
|
| Unlevered Free Cash Flow | 3,248 | 3,081 | 2,774 | 6,303 | 356.47 | -681.08 | Upgrade
|
| Change in Net Working Capital | -293.8 | 141.49 | -799.22 | -4,209 | 763.04 | 1,549 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.