MEGAKRÁN Kereskedelmi és Szolgáltató Nyilvánosan Muködo Részvénytársaság (BUD:MEGAKRAN)
Hungary
· Delayed Price · Currency is HUF 4.100
-0.180 (-4.21%)
At close: Dec 4, 2025
BUD:MEGAKRAN Income Statement
Financials in millions HUF. Fiscal year is January - December.
Millions HUF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Operating Revenue | 2,572 | 2,627 | 2,813 | 2,200 | 2,176 | 1,491 | Upgrade
|
| Revenue | 2,572 | 2,627 | 2,813 | 2,200 | 2,176 | 1,491 | Upgrade
|
| Revenue Growth (YoY) | -14.69% | -6.63% | 27.88% | 1.08% | 45.95% | -17.92% | Upgrade
|
| Cost of Revenue | 355.44 | 232.46 | 335.65 | 184.3 | 293.41 | 605.72 | Upgrade
|
| Gross Profit | 2,217 | 2,394 | 2,478 | 2,016 | 1,883 | 885.5 | Upgrade
|
| Selling, General & Admin | 1,944 | 1,974 | 1,886 | 1,710 | 1,380 | 709.35 | Upgrade
|
| Other Operating Expenses | 0.71 | -5.57 | -33.2 | -34.58 | -32.65 | 42.51 | Upgrade
|
| Operating Expenses | 2,473 | 2,516 | 2,366 | 2,187 | 1,780 | 1,120 | Upgrade
|
| Operating Income | -255.85 | -121.19 | 111.76 | -171.95 | 103.24 | -234.3 | Upgrade
|
| Interest Expense | -40.73 | -46.8 | -41.68 | -40.84 | -48.07 | -35.9 | Upgrade
|
| Interest & Investment Income | 22.84 | 22.89 | 44.1 | 15.49 | 0.16 | 0.4 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.82 | -0.33 | -10.33 | 28.14 | 5.5 | 13.07 | Upgrade
|
| Other Non Operating Income (Expenses) | 28.61 | 27.19 | 12.38 | 18.26 | 1.83 | -15.75 | Upgrade
|
| EBT Excluding Unusual Items | -247.95 | -118.24 | 116.23 | -150.9 | 62.65 | -272.48 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -1.9 | Upgrade
|
| Gain (Loss) on Sale of Assets | 25.07 | 30.19 | 131.46 | 27.81 | 18.49 | 17.85 | Upgrade
|
| Pretax Income | -222.88 | -88.05 | 247.68 | -123.09 | 81.13 | -256.52 | Upgrade
|
| Income Tax Expense | 40.41 | 44.25 | 49.09 | 20.47 | 19.94 | - | Upgrade
|
| Net Income | -263.29 | -132.3 | 198.59 | -143.56 | 61.19 | -256.52 | Upgrade
|
| Net Income to Common | -263.29 | -132.3 | 198.59 | -143.56 | 61.19 | -256.52 | Upgrade
|
| Shares Outstanding (Basic) | 962 | 962 | 962 | 962 | 818 | 777 | Upgrade
|
| Shares Outstanding (Diluted) | 962 | 962 | 962 | 962 | 818 | 777 | Upgrade
|
| Shares Change (YoY) | - | - | - | 17.65% | 5.24% | - | Upgrade
|
| EPS (Basic) | -0.27 | -0.14 | 0.21 | -0.15 | 0.07 | -0.33 | Upgrade
|
| EPS (Diluted) | -0.27 | -0.14 | 0.21 | -0.15 | 0.07 | -0.33 | Upgrade
|
| Free Cash Flow | -153.47 | 96.74 | 319.91 | 153.78 | -166.08 | -1,095 | Upgrade
|
| Free Cash Flow Per Share | -0.16 | 0.10 | 0.33 | 0.16 | -0.20 | -1.41 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.100 | - | Upgrade
|
| Gross Margin | 86.18% | 91.15% | 88.07% | 91.62% | 86.52% | 59.38% | Upgrade
|
| Operating Margin | -9.95% | -4.61% | 3.97% | -7.82% | 4.74% | -15.71% | Upgrade
|
| Profit Margin | -10.23% | -5.04% | 7.06% | -6.53% | 2.81% | -17.20% | Upgrade
|
| Free Cash Flow Margin | -5.97% | 3.68% | 11.37% | 6.99% | -7.63% | -73.44% | Upgrade
|
| EBITDA | 102.85 | 254.74 | 495.54 | 277.72 | 412.54 | 133.64 | Upgrade
|
| EBITDA Margin | 4.00% | 9.70% | 17.61% | 12.63% | 18.95% | 8.96% | Upgrade
|
| D&A For EBITDA | 358.7 | 375.92 | 383.78 | 449.67 | 309.3 | 367.94 | Upgrade
|
| EBIT | -255.85 | -121.19 | 111.76 | -171.95 | 103.24 | -234.3 | Upgrade
|
| EBIT Margin | -9.95% | -4.61% | 3.97% | -7.82% | 4.74% | -15.71% | Upgrade
|
| Effective Tax Rate | - | - | 19.82% | - | 24.58% | - | Upgrade
|
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.