OTP Bank Nyrt. (BUD:OTP)
Hungary
· Delayed Price · Currency is HUF 27,250
+120 (0.44%)
At close: May 13, 2025
OTP Bank Nyrt. Cash Flow Statement
Financials in millions HUF. Fiscal year is January - December.
Millions HUF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 1,019,631 | 1,071,913 | 988,658 | 346,354 | 455,476 | 259,636 | Upgrade
|
| Depreciation & Amortization | 145,185 | 140,720 | 123,327 | 112,749 | 100,321 | 98,385 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2,757 | -2,757 | 595 | -1,281 | 129 | -637 | Upgrade
|
| Gain (Loss) on Sale of Investments | 144,618 | -78,361 | -180,072 | 58,474 | 41,000 | -17,378 | Upgrade
|
| Total Asset Writedown | 59,646 | 20,478 | 15,582 | 85,482 | 4,515 | 6,726 | Upgrade
|
| Provision for Credit Losses | 84,816 | 84,816 | 116,002 | 155,681 | 27,721 | 251,440 | Upgrade
|
| Change in Trading Asset Securities | -463,443 | -463,443 | 120,890 | -133,548 | -126,364 | 23,928 | Upgrade
|
| Change in Other Net Operating Assets | -1,808,083 | -2,286,834 | -1,213,027 | -2,931,085 | -2,142,943 | -1,909,996 | Upgrade
|
| Other Operating Activities | -235,296 | -174,207 | -364,096 | -334,893 | -15,440 | -39,544 | Upgrade
|
| Net Cash from Discontinued Operations | 207,314 | 24,139 | -43,895 | - | -114 | 11,460 | Upgrade
|
| Operating Cash Flow | -843,723 | -1,659,125 | -432,744 | -2,639,119 | -1,652,110 | -1,312,586 | Upgrade
|
| Capital Expenditures | -304,156 | -304,156 | -300,002 | -275,017 | -300,715 | -136,130 | Upgrade
|
| Sale of Property, Plant and Equipment | 68,971 | 68,971 | 139,155 | 76,136 | 119,661 | 68,625 | Upgrade
|
| Cash Acquisitions | - | - | 577,464 | 38,889 | - | - | Upgrade
|
| Investment in Securities | -2,114,087 | -2,114,087 | 582,293 | -555,784 | -1,398,411 | -366,157 | Upgrade
|
| Other Investing Activities | 583,335 | -129,959 | 15,642 | 13,800 | 15,764 | 5,943 | Upgrade
|
| Investing Cash Flow | -1,796,946 | -2,510,240 | 1,018,971 | -721,784 | -1,555,852 | -417,877 | Upgrade
|
| Long-Term Debt Issued | - | 1,058,432 | 1,380,198 | 576,257 | 79,404 | 149,878 | Upgrade
|
| Long-Term Debt Repaid | - | -617,894 | -254,425 | -162,990 | -120,499 | -98,053 | Upgrade
|
| Net Debt Issued (Repaid) | 440,538 | 440,538 | 1,125,773 | 413,267 | -41,095 | 51,825 | Upgrade
|
| Issuance of Common Stock | 30,306 | 28,991 | 23,456 | 8,913 | 293,572 | 18,806 | Upgrade
|
| Repurchase of Common Stock | -204,781 | -153,105 | -39,818 | -16,268 | -276,433 | -85,922 | Upgrade
|
| Common Dividends Paid | -143,038 | -143,038 | -80,159 | -116,147 | -10 | -10 | Upgrade
|
| Net Increase (Decrease) in Deposit Accounts | 2,459,297 | 2,459,297 | 846,428 | 3,787,573 | 3,125,494 | 2,306,621 | Upgrade
|
| Other Financing Activities | -256,185 | - | - | - | 71,688 | -4,853 | Upgrade
|
| Financing Cash Flow | 2,326,137 | 2,632,683 | 1,875,680 | 4,077,338 | 3,173,216 | 2,286,467 | Upgrade
|
| Foreign Exchange Rate Adjustments | 194,627 | 194,627 | -200,253 | 179,689 | 61,533 | 69,036 | Upgrade
|
| Net Cash Flow | -119,905 | -1,342,055 | 2,261,654 | 896,124 | 26,787 | 625,040 | Upgrade
|
| Free Cash Flow | -1,147,879 | -1,963,281 | -732,746 | -2,914,136 | -1,952,825 | -1,448,716 | Upgrade
|
| Free Cash Flow Margin | -43.42% | -77.19% | -33.74% | -205.47% | -151.12% | -139.29% | Upgrade
|
| Free Cash Flow Per Share | -4370.50 | -7418.33 | -2736.81 | -10838.33 | -7450.83 | -5603.38 | Upgrade
|
| Cash Interest Paid | 3,557 | 3,557 | 3,099 | 2,386 | 935 | 1,592 | Upgrade
|
| Cash Income Tax Paid | 100,261 | 94,574 | 152,201 | 74,411 | 47,876 | 37,729 | Upgrade
|
Source: S&P Global Market Intelligence. Banks template. Financial Sources.