Waberer's International Nyrt. (BUD:WABERERS)
Hungary
· Delayed Price · Currency is HUF 5,300.00
-40.00 (-0.75%)
At close: Aug 15, 2025
BUD:WABERERS Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 771.17 | 757.47 | 710.91 | 679.36 | 592.53 | 569.34 | Upgrade
|
| Revenue | 771.17 | 757.47 | 710.91 | 679.36 | 592.53 | 569.34 | Upgrade
|
| Revenue Growth (YoY) | 3.26% | 6.55% | 4.64% | 14.65% | 4.07% | -18.22% | Upgrade
|
| Cost of Revenue | 671.77 | 668.87 | 624.86 | 585.08 | 513.74 | 460.38 | Upgrade
|
| Gross Profit | 99.39 | 88.59 | 86.05 | 94.28 | 78.79 | 108.96 | Upgrade
|
| Selling, General & Admin | 75.38 | 75.38 | 67.13 | 57.81 | 54.14 | 55.83 | Upgrade
|
| Other Operating Expenses | -15.39 | -15.39 | -8.77 | 5.07 | 0.37 | 4.55 | Upgrade
|
| Operating Expenses | 59.98 | 59.98 | 58.36 | 63.05 | 55 | 118.68 | Upgrade
|
| Operating Income | 39.41 | 28.61 | 27.68 | 31.23 | 23.79 | -9.72 | Upgrade
|
| Interest Expense | -9.24 | -14.14 | -13.12 | -7.96 | -3.97 | -4.09 | Upgrade
|
| Interest & Investment Income | 9.64 | 9.64 | 11.82 | 6.64 | 0.01 | 0.1 | Upgrade
|
| Earnings From Equity Investments | 1.31 | 2.41 | -0 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -5.99 | -5.99 | 5.05 | -4.91 | 0.09 | -7.67 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.52 | 0.22 | 3.45 | -4.07 | -0.23 | -1.21 | Upgrade
|
| EBT Excluding Unusual Items | 35.65 | 20.75 | 34.87 | 20.93 | 19.68 | -22.58 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -13.93 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -1.05 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 6.57 | 6.57 | 3.89 | 4.43 | 3.4 | 0.23 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -1.08 | Upgrade
|
| Legal Settlements | - | - | - | 0.86 | - | - | Upgrade
|
| Pretax Income | 42.22 | 27.32 | 38.76 | 25.17 | 23.08 | -37.36 | Upgrade
|
| Income Tax Expense | 6.62 | 5.62 | 9.08 | 5.84 | 4.98 | 4.47 | Upgrade
|
| Earnings From Continuing Operations | 35.61 | 21.71 | 29.69 | 19.33 | 18.1 | -41.83 | Upgrade
|
| Minority Interest in Earnings | -0.14 | -0.14 | -0.22 | -0.03 | -0.12 | -0.06 | Upgrade
|
| Net Income | 35.46 | 21.56 | 29.47 | 19.3 | 17.98 | -41.89 | Upgrade
|
| Net Income to Common | 35.46 | 21.56 | 29.47 | 19.3 | 17.98 | -41.89 | Upgrade
|
| Net Income Growth | 223.23% | -26.84% | 52.68% | 7.36% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | 18 | Upgrade
|
| Shares Change (YoY) | -2.58% | -1.67% | - | -0.11% | -0.36% | -0.21% | Upgrade
|
| EPS (Basic) | 2.07 | 1.25 | 1.69 | 1.10 | 1.03 | -2.39 | Upgrade
|
| EPS (Diluted) | 2.06 | 1.25 | 1.69 | 1.10 | 1.03 | -2.39 | Upgrade
|
| EPS Growth | 231.06% | -25.86% | 53.28% | 7.06% | - | - | Upgrade
|
| Free Cash Flow | 176.04 | 80.84 | 61.53 | 7.43 | 44.31 | 73.13 | Upgrade
|
| Free Cash Flow Per Share | 10.27 | 4.70 | 3.52 | 0.42 | 2.53 | 4.16 | Upgrade
|
| Dividend Per Share | - | 0.326 | 0.318 | 0.249 | - | - | Upgrade
|
| Dividend Growth | - | 2.57% | 27.33% | - | - | - | Upgrade
|
| Gross Margin | 12.89% | 11.70% | 12.10% | 13.88% | 13.30% | 19.14% | Upgrade
|
| Operating Margin | 5.11% | 3.78% | 3.89% | 4.60% | 4.01% | -1.71% | Upgrade
|
| Profit Margin | 4.60% | 2.85% | 4.15% | 2.84% | 3.03% | -7.36% | Upgrade
|
| Free Cash Flow Margin | 22.83% | 10.67% | 8.65% | 1.09% | 7.48% | 12.85% | Upgrade
|
| EBITDA | 47.22 | 35.52 | 27.74 | 31.54 | 25.23 | 5.49 | Upgrade
|
| EBITDA Margin | 6.12% | 4.69% | 3.90% | 4.64% | 4.26% | 0.97% | Upgrade
|
| D&A For EBITDA | 7.81 | 6.91 | 0.06 | 0.31 | 1.45 | 15.21 | Upgrade
|
| EBIT | 39.41 | 28.61 | 27.68 | 31.23 | 23.79 | -9.72 | Upgrade
|
| EBIT Margin | 5.11% | 3.78% | 3.89% | 4.60% | 4.01% | -1.71% | Upgrade
|
| Effective Tax Rate | 15.67% | 20.56% | 23.41% | 23.20% | 21.59% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.