Monbat AD (BUL:MONB)

Monbat AD Balance Sheet

Financials in millions BGN. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	17.77	12.72	8.14	9.03	22.49
Trading Asset Securities	-	-	-	-	0.16
Cash & Short-Term Investments	17.77	12.72	8.14	9.03	22.65
Cash Growth	39.73%	56.29%	-9.84%	-60.15%	-53.08%
Accounts Receivable	59.21	79.72	74.67	116.37	48.68
Other Receivables	26.4	18.24	20.17	9.56	61.97
Receivables	101.69	112.39	108.04	125.93	110.65
Inventory	101.23	105.38	105.4	104.76	99.27
Prepaid Expenses	-	-	-	1.08	1.14
Restricted Cash	-	-	-	-	1.52
Other Current Assets	41.82	64.07	64.15	6.48	2.36
Total Current Assets	262.51	294.56	285.72	247.27	237.58
Property, Plant & Equipment	192.97	186.22	188.2	168.07	171.29
Long-Term Investments	2.98	2.95	2.8	12.54	2.88
Goodwill	3.41	3.35	3.42	0.52	0.52
Other Intangible Assets	12.26	6.5	8.08	0.89	10.76
Long-Term Deferred Tax Assets	-	-	-	2.57	1.1
Long-Term Deferred Charges	7.02	2.43	-	7.71	-
Other Long-Term Assets	7.49	7.41	5.98	20.09	32.89
Total Assets	488.63	503.41	494.2	459.66	457.01
Accounts Payable	38.17	39.23	35.46	35.48	26.22
Accrued Expenses	6.19	5.15	7.36	6.87	8.43
Current Portion of Long-Term Debt	146.57	149.2	119.28	96.66	111.33
Current Portion of Leases	1.85	1.44	1.54	0.92	-
Current Income Taxes Payable	4.78	5.89	0.06	1.8	3.83
Current Unearned Revenue	4.56	6.55	6.84	2.97	-
Other Current Liabilities	5.38	10.77	14.4	7.61	6.06
Total Current Liabilities	207.49	218.22	184.94	152.3	155.87
Long-Term Debt	48.35	56.97	78.71	89.92	73.35
Long-Term Leases	2.32	2.82	2.35	0.79	-
Long-Term Unearned Revenue	0.07	0.21	0.6	0.92	-
Long-Term Deferred Tax Liabilities	3.09	3.28	4.17	4.41	5.4
Other Long-Term Liabilities	2.14	1.57	1.43	1.61	9.21
Total Liabilities	263.45	283.07	272.19	249.95	243.83
Common Stock	38.96	38.96	38.96	38.99	38.99
Additional Paid-In Capital	28.4	28.4	28.43	28.54	28.54
Retained Earnings	149.08	147.14	146.03	145.58	144.36
Comprehensive Income & Other	-7.92	-8.5	-6.33	-4.76	-
Total Common Equity	208.52	206	207.08	208.35	211.88
Minority Interest	16.66	14.34	14.93	1.36	1.3
Shareholders' Equity	225.18	220.34	222.01	209.71	213.19
Total Liabilities & Equity	488.63	503.41	494.2	459.66	457.01
Total Debt	199.08	210.43	201.87	188.29	184.68
Net Cash (Debt)	-181.31	-197.71	-193.74	-179.26	-162.03
Net Cash Per Share	-4.65	-5.07	-4.97	-4.60	-4.16
Filing Date Shares Outstanding	38.96	38.96	38.96	38.99	38.99
Total Common Shares Outstanding	38.96	38.96	38.96	38.99	38.99
Working Capital	55.02	76.34	100.78	94.97	81.71
Book Value Per Share	5.35	5.29	5.31	5.34	5.43
Tangible Book Value	192.85	196.15	195.58	206.94	200.61
Tangible Book Value Per Share	4.95	5.04	5.02	5.31	5.15
Land	18.93	18.5	19.48	13.4	13.39
Buildings	104.84	98.28	94.1	86.61	85.46
Machinery	279.54	255.02	188.86	226.6	167.63
Construction In Progress	20.14	21.85	24.84	18.14	-

Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.