Oil and Gas Exploration and Production AD (BUL:NGAZ)

BUL:NGAZ Income Statement

Financials in millions BGN. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	41.63	42.31	42.4	50.24	36.71	25.71
Other Revenue	1.69	1.1	-	-	-	2.18
Revenue	43.31	43.41	42.4	50.24	36.71	27.89
Revenue Growth (YoY)	17.94%	2.37%	-15.59%	36.87%	31.62%	-17.52%
Cost of Revenue	17.15	19.58	19.33	22.97	17.44	6.03
Gross Profit	26.16	23.83	23.07	27.27	19.26	21.86
Selling, General & Admin	17.19	15.03	14.14	13.9	10.97	12.02
Other Operating Expenses	3.3	2.41	2.12	7.58	2.89	3.86
Operating Expenses	24.91	21.81	21.06	25.48	18.66	21.52
Operating Income	1.25	2.03	2.01	1.8	0.61	0.33
Interest Expense	-0.77	-0.76	-0.85	-0.55	-0.59	-0.64
Interest & Investment Income	0.98	0.98	0.87	0.77	0.89	0.95
Earnings From Equity Investments	-0.01	-0.01	-0.13	-0.01	0.06	0.04
Currency Exchange Gain (Loss)	0.04	0.04	0.04	-0.01	0.01	-0
Other Non Operating Income (Expenses)	-0.23	-	0	-0.23	-0.2	-0.19
EBT Excluding Unusual Items	1.27	2.27	1.94	1.78	0.78	0.49
Gain (Loss) on Sale of Investments	0.67	0.7	0.93	1.11	-0.01	0.23
Asset Writedown	-	-	-0.01	-0.01	-0.01	-0.04
Other Unusual Items	-	-	-	0.15	0.24	-
Pretax Income	1.93	2.96	2.86	3.06	1.01	0.68
Income Tax Expense	0.26	0.3	0.31	0.39	0.09	0.07
Earnings From Continuing Operations	1.67	2.66	2.55	2.67	0.91	0.61
Minority Interest in Earnings	-0.04	-0.04	-0.05	-0.05	-0.08	-0.05
Net Income	1.63	2.62	2.51	2.62	0.84	0.56
Net Income to Common	1.63	2.62	2.51	2.62	0.84	0.56
Net Income Growth	-19.49%	4.51%	-4.38%	213.38%	49.73%	-82.23%
Shares Outstanding (Basic)	-	12	12	12	12	12
Shares Outstanding (Diluted)	-	12	12	12	12	12
EPS (Basic)	-	0.21	0.21	0.21	0.07	0.05
EPS (Diluted)	-	0.21	0.21	0.21	0.07	0.05
EPS Growth	-	4.51%	-4.38%	213.38%	49.73%	-82.23%
Free Cash Flow	-0.19	2.35	3.54	6.43	2.93	0.51
Free Cash Flow Per Share	-	0.19	0.29	0.53	0.24	0.04
Gross Margin	60.40%	54.90%	54.41%	54.29%	52.48%	78.37%
Operating Margin	2.89%	4.67%	4.74%	3.57%	1.65%	1.19%
Profit Margin	3.76%	6.04%	5.92%	5.22%	2.28%	2.00%
Free Cash Flow Margin	-0.43%	5.42%	8.35%	12.79%	7.97%	1.84%
EBITDA	5.71	6.43	6.86	4.71	4.28	6.01
EBITDA Margin	13.18%	14.81%	16.19%	9.37%	11.65%	21.54%
D&A For EBITDA	4.46	4.4	4.86	2.91	3.67	5.68
EBIT	1.25	2.03	2.01	1.8	0.61	0.33
EBIT Margin	2.89%	4.67%	4.74%	3.57%	1.65%	1.19%
Effective Tax Rate	13.61%	10.15%	10.76%	12.69%	9.34%	10.87%

Updated Mar 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.