BVB:AROBS Income Statement

Financials in millions RON. Fiscal year is January - December.

Millions RON. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022
Operating Revenue	414.67	427.29	299.1	190.07
Other Revenue	-	-	-	1.85
Revenue	414.67	427.29	299.1	191.92
Revenue Growth (YoY)	-2.96%	42.86%	55.85%	-
Cost of Revenue	302.4	296.51	190.21	75.39
Gross Profit	112.27	130.78	108.89	116.53
Selling, General & Admin	87.87	85.78	57.08	-
Other Operating Expenses	0.16	0.06	-0.66	62.37
Operating Expenses	88.03	85.84	56.42	68.41
Operating Income	24.24	44.94	52.47	48.11
Interest Expense	-4.22	-2.63	-	-0.17
Interest & Investment Income	6.71	3.13	-	1.74
Earnings From Equity Investments	0.01	0.01	-	0.12
Currency Exchange Gain (Loss)	1.38	-1.48	-	-
Other Non Operating Income (Expenses)	0.06	0.46	0.79	2.6
EBT Excluding Unusual Items	28.18	44.42	53.26	52.42
Merger & Restructuring Charges	-0.55	-1.38	-	-
Pretax Income	27.62	43.04	53.26	52.42
Income Tax Expense	6.39	11.13	6.2	6.68
Earnings From Continuing Operations	21.23	31.92	47.07	45.73
Minority Interest in Earnings	-	-	-	0.1
Net Income	21.23	31.92	47.07	45.83
Net Income to Common	21.23	31.92	47.07	45.83
Net Income Growth	-33.47%	-32.19%	2.70%	-
Shares Outstanding (Basic)	917	827	830	456
Shares Outstanding (Diluted)	1,040	857	841	456
Shares Change (YoY)	21.42%	1.86%	84.54%	-
EPS (Basic)	0.02	0.04	0.06	0.10
EPS (Diluted)	0.02	0.04	0.06	0.10
EPS Growth	-45.70%	-33.45%	-44.42%	-
Free Cash Flow	75.47	23.47	36.48	38.95
Free Cash Flow Per Share	0.07	0.03	0.04	0.09
Gross Margin	27.07%	30.61%	36.41%	60.72%
Operating Margin	5.85%	10.52%	17.54%	25.07%
Profit Margin	5.12%	7.47%	15.74%	23.88%
Free Cash Flow Margin	18.20%	5.49%	12.20%	20.29%
EBITDA	50.52	65.65	58.8	54.16
EBITDA Margin	12.18%	15.37%	19.66%	28.22%
D&A For EBITDA	26.28	20.71	6.33	6.04
EBIT	24.24	44.94	52.47	48.11
EBIT Margin	5.85%	10.52%	17.54%	25.07%
Effective Tax Rate	23.14%	25.85%	11.63%	12.75%
Revenue as Reported	414.67	427.29	299.82	193.84

Source: S&P Global Market Intelligence. Standard template. Financial Sources.